Data is not available at this time.
CNH Industrial N.V. operates as a global leader in capital goods, specializing in agricultural and construction equipment under brands such as Case IH, New Holland Agriculture, and CASE Construction. The company serves a diverse customer base, including farmers, contractors, and industrial clients, through a combination of equipment sales, financing, and aftermarket services. Its revenue model is driven by cyclical demand in agriculture and infrastructure, with a strong presence in North America, Europe, and emerging markets. CNH differentiates itself through technological innovation, including precision farming and autonomous machinery, which enhances productivity for end-users. The company competes with established players like Deere & Company and Caterpillar, leveraging its broad product portfolio and dealer network to maintain market share. Its strategic focus on sustainability, including electrification and alternative fuels, positions it for long-term growth amid evolving regulatory and environmental demands.
CNH reported revenue of $19.8 billion for FY 2024, with net income of $1.25 billion, reflecting a net margin of approximately 6.3%. Operating cash flow stood at $1.97 billion, while capital expenditures totaled $1.19 billion, indicating disciplined reinvestment. The diluted EPS of $0.99 underscores moderate profitability, though margins may face pressure from input cost volatility and competitive pricing in the heavy machinery sector.
The company’s earnings power is supported by its diversified revenue streams, including equipment sales and financing operations. However, high total debt of $27.2 billion relative to cash reserves of $3.2 billion raises questions about capital efficiency. Interest coverage and return on invested capital metrics would provide further clarity on its ability to generate sustainable returns amid leverage.
CNH’s balance sheet shows $3.2 billion in cash and equivalents against $27.2 billion in total debt, signaling significant leverage. While the debt load is typical for capital-intensive industries, liquidity management and refinancing risks warrant monitoring. The company’s ability to generate consistent operating cash flow ($1.97 billion) provides some cushion for debt servicing and strategic investments.
Growth trends are tied to agricultural and construction cycles, with potential upside from precision farming adoption. CNH paid a dividend of $0.48 per share, yielding approximately 2-3%, reflecting a balanced approach to shareholder returns. Future dividend sustainability depends on free cash flow generation and debt reduction progress.
The market likely prices CNH at a discount to pure-play agricultural peers due to its construction segment’s cyclicality. Valuation multiples should be assessed against industry benchmarks, factoring in margins, growth prospects, and leverage. Investor expectations hinge on execution in electrification and automation initiatives.
CNH’s strategic advantages include its strong brand equity, global distribution, and R&D focus on sustainable technologies. Near-term challenges include supply chain disruptions and commodity price swings, but long-term demand for mechanization and efficiency in agriculture supports a positive outlook. Success will depend on balancing innovation with financial discipline.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |