investorscraft@gmail.com

Intrinsic ValueCalifornia Nanotechnologies Corp. (CNO.V)

Previous Close$0.31
Intrinsic Value
Upside potential
Previous Close
$0.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

California Nanotechnologies Corp. operates as a specialized materials science company focused on advanced nanocrystalline material development and production. The firm generates revenue through a comprehensive suite of services including spark plasma sintering (SPS/FAST), various milling techniques, and sophisticated material testing and analysis. Its business model combines contract research and development with proprietary equipment sales and specialized consulting services, creating multiple revenue streams within the advanced materials sector. The company serves demanding industrial segments including aerospace, defense, automotive, and medical industries where material performance is critical. California Nanotechnologies occupies a niche position as a technology enabler, providing essential processing capabilities and material solutions that support innovation in high-performance applications. This market positioning allows the company to work with clients developing next-generation products requiring specialized material properties achievable through nanoscale engineering and advanced consolidation techniques.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CAD 6.22 million while recording a net loss of CAD 0.16 million. Despite the modest loss position, the company demonstrated strong cash generation with operating cash flow of CAD 2.92 million, significantly exceeding its net income figure. This positive cash flow performance suggests effective working capital management and the ability to convert service revenue into cash efficiently, though capital expenditures of CAD 2.13 million indicate ongoing investment in specialized equipment.

Earnings Power And Capital Efficiency

The company's diluted earnings per share of CAD -0.0031 reflects its current investment phase, where research and development activities precede full commercial scalability. The substantial operating cash flow relative to revenue indicates that the core service business generates healthy cash margins. The significant capital expenditure program suggests the company is reinvesting heavily in specialized sintering and milling equipment to expand its technical capabilities and service capacity for future growth.

Balance Sheet And Financial Health

California Nanotechnologies maintains a conservative financial position with CAD 0.53 million in cash and equivalents against total debt of CAD 1.62 million. The company's debt level appears manageable relative to its market capitalization of approximately CAD 15.04 million. The balance sheet structure supports ongoing operations while providing flexibility for continued investment in specialized equipment and technology development essential for its niche market positioning.

Growth Trends And Dividend Policy

As a development-stage company focused on technological advancement, California Nanotechnologies does not currently pay dividends, instead reinvesting cash flow into capacity expansion and research. The company's growth trajectory appears oriented toward scaling its specialized materials processing services and proprietary equipment sales. Market capitalization suggests investor expectations for future commercialization of its nanocrystalline material technologies and processing expertise.

Valuation And Market Expectations

With a market capitalization of CAD 15.04 million and a beta of 1.55, the company trades with higher volatility than the broader market, reflecting its development-stage status and specialized technology focus. The valuation incorporates expectations for future growth in the advanced materials sector, particularly in defense and aerospace applications where nanocrystalline materials offer performance advantages. Current metrics suggest the market anticipates successful scaling of the company's proprietary processing technologies.

Strategic Advantages And Outlook

The company's strategic position is strengthened by its specialized technical capabilities in nanocrystalline material processing, serving industries with high barriers to entry. Its outlook depends on continued adoption of advanced materials in target sectors and successful commercialization of its proprietary technologies. The specialized equipment portfolio and engineering expertise provide competitive advantages, though success requires navigating the challenges of scaling niche technologies for broader industrial application.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount