investorscraft@gmail.com

Intrinsic ValueConnectOne Bancorp, Inc. (CNOBP)

Previous Close$24.56
Intrinsic Value
Upside potential
Previous Close
$24.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ConnectOne Bancorp, Inc. operates as a regional bank holding company, primarily serving commercial and consumer clients in the New York metropolitan area and New Jersey. The company generates revenue through traditional banking activities, including commercial lending, residential mortgages, and deposit services, with a focus on small and mid-sized businesses. Its market position is reinforced by a community-oriented approach, offering personalized financial solutions while leveraging digital banking capabilities to enhance customer experience and operational efficiency. ConnectOne differentiates itself through strong local relationships, competitive loan pricing, and a diversified loan portfolio that mitigates sector-specific risks. The bank operates in a competitive regional landscape but maintains a solid reputation for reliability and customer service, positioning it as a trusted financial partner in its core markets.

Revenue Profitability And Efficiency

ConnectOne Bancorp reported revenue of $517.9 million for FY 2024, with net income of $73.8 million, reflecting a net margin of approximately 14.2%. Diluted EPS stood at $1.76, indicating steady profitability. Operating cash flow was $60.7 million, with no reported capital expenditures, suggesting efficient cash generation from core banking operations. The absence of significant capex highlights the company's asset-light model and focus on organic growth.

Earnings Power And Capital Efficiency

The company demonstrates consistent earnings power, supported by its diversified loan portfolio and stable net interest income. With $356.5 million in cash and equivalents, ConnectOne maintains ample liquidity to support lending activities and operational needs. The total debt of $783.5 million is manageable relative to its asset base, reflecting prudent capital management. The bank's ability to generate earnings without heavy reliance on external financing underscores its capital efficiency.

Balance Sheet And Financial Health

ConnectOne's balance sheet reflects a strong financial position, with $356.5 million in cash and equivalents providing a solid liquidity buffer. Total debt of $783.5 million is balanced against its revenue and cash flow, indicating manageable leverage. The absence of significant capital expenditures further supports financial stability. The bank's conservative approach to balance sheet management enhances its resilience in varying economic conditions.

Growth Trends And Dividend Policy

ConnectOne has maintained a steady dividend policy, with a dividend per share of $0.87, offering a yield that aligns with regional bank peers. Growth trends appear stable, driven by organic loan expansion and deposit growth in its core markets. The company's focus on commercial lending and digital banking adoption positions it for sustained, moderate growth without aggressive risk-taking.

Valuation And Market Expectations

The bank's valuation metrics, including its P/E ratio derived from diluted EPS of $1.76, suggest market expectations of steady, albeit not explosive, growth. Investors likely view ConnectOne as a reliable regional player with consistent profitability and a conservative risk profile. The dividend yield and earnings stability may appeal to income-focused investors seeking exposure to the regional banking sector.

Strategic Advantages And Outlook

ConnectOne's strategic advantages lie in its localized expertise, diversified loan portfolio, and efficient operational model. The outlook remains positive, supported by its strong market position in the New York-New Jersey region and disciplined risk management. While macroeconomic factors such as interest rate fluctuations could impact margins, the bank's conservative approach and customer-centric focus provide a solid foundation for sustained performance.

Sources

Company filings, CIK 0000712771

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount