Previous Close | $76.77 |
Intrinsic Value | $22.02 |
Upside potential | -71% |
Data is not available at this time.
Cohen & Steers, Inc. is a specialized investment manager with a focus on real assets, including real estate securities, infrastructure, and natural resource equities. The firm operates in the asset management industry, generating revenue primarily through investment advisory fees tied to assets under management (AUM). Its niche expertise in real estate investment trusts (REITs) and alternative income strategies distinguishes it from broader asset managers. The company serves institutional and individual investors, leveraging its research-driven approach to deliver targeted exposure to inflation-sensitive assets. Cohen & Steers maintains a competitive edge through its deep sector knowledge, long-term performance track record, and ability to capitalize on structural trends like urbanization and demographic shifts. Its market position is reinforced by a reputation as a pioneer in listed real estate investing, with a global footprint that enhances its appeal to diversified portfolios.
In FY 2024, Cohen & Steers reported revenue of $517.4 million, with net income of $151.3 million, reflecting a net margin of approximately 29.2%. Diluted EPS stood at $2.97, indicating efficient earnings conversion. Operating cash flow was $96.7 million, though capital expenditures of $11.7 million suggest moderate reinvestment needs. The firm’s profitability metrics underscore its ability to monetize its specialized investment focus effectively.
The company’s earnings power is driven by its asset-light model, with scalable AUM-based fees supporting high incremental margins. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, though debt of $141.1 million against cash reserves of $183.0 million indicates a balanced leverage profile. The diluted EPS growth reflects disciplined cost management and revenue scalability.
Cohen & Steers maintains a solid balance sheet, with $183.0 million in cash and equivalents against $141.1 million in total debt, providing liquidity flexibility. The absence of excessive leverage and healthy cash reserves positions the firm to navigate market volatility while supporting strategic initiatives, such as product expansion or share repurchases, without compromising financial stability.
The company has demonstrated consistent dividend distributions, with a dividend per share of $2.36 in FY 2024, reflecting a commitment to shareholder returns. Growth is tied to AUM expansion and market appreciation of real assets, though performance may fluctuate with macroeconomic conditions. The dividend policy aligns with its cash-generative business model, balancing reinvestment needs with investor payouts.
With a market capitalization derived from 50.4 million shares outstanding, the firm’s valuation likely reflects its niche expertise and premium positioning in real asset management. Investors may price in expectations of sustained demand for inflation-hedging strategies, though fee pressure and competitive dynamics in asset management could influence multiples.
Cohen & Steers’ strategic advantages lie in its specialized focus, research depth, and brand recognition in real assets. The outlook hinges on continued investor appetite for alternative income solutions and the firm’s ability to innovate within its core competencies. Macro trends like rising interest rates and inflation could drive demand for its strategies, though market cyclicality remains a risk.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |