investorscraft@gmail.com

Intrinsic ValueCNS Pharmaceuticals, Inc. (CNSP)

Previous Close$5.58
Intrinsic Value
Upside potential
Previous Close
$5.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CNS Pharmaceuticals, Inc. is a biopharmaceutical company focused on developing novel treatments for primary and metastatic cancers of the brain and central nervous system (CNS). The company’s pipeline includes innovative therapies such as Berubicin, a potential first-in-class anthracycline for glioblastoma multiforme (GBM), and WP1244, a DNA-binding agent targeting aggressive CNS tumors. Operating in the highly specialized and competitive oncology sector, CNS Pharmaceuticals differentiates itself through its focus on unmet medical needs in CNS cancers, a niche with limited treatment options. The company’s revenue model is currently preclinical, relying on clinical trial advancements, partnerships, and potential future commercialization. Its market positioning hinges on successful trial outcomes and regulatory approvals, which could establish it as a leader in CNS oncology therapeutics.

Revenue Profitability And Efficiency

CNS Pharmaceuticals reported no revenue for the period, reflecting its preclinical stage. The company posted a net loss of $14.9 million, with an EPS of -$38.87, underscoring significant investment in R&D. Operating cash flow was negative at $17.1 million, driven by clinical trial expenses and administrative costs, while capital expenditures were minimal at $4,188, indicating a lean operational focus on drug development.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its developmental phase, with no commercialized products generating income. Capital efficiency is directed toward advancing its clinical pipeline, particularly Berubicin, which is in Phase 2 trials. The negative EPS and operating cash flow highlight the high burn rate typical of biotech firms in early-stage development, with profitability contingent on successful trial milestones or strategic partnerships.

Balance Sheet And Financial Health

CNS Pharmaceuticals holds $6.5 million in cash and equivalents, providing limited runway for ongoing operations. Total debt is modest at $326,072, but the company’s financial health depends on securing additional funding to sustain R&D efforts. The absence of revenue and high cash burn rate necessitate future capital raises or collaborations to maintain liquidity and advance its clinical programs.

Growth Trends And Dividend Policy

Growth is tied to clinical trial progress, with near-term milestones for Berubicin pivotal to valuation upside. The company does not pay dividends, typical of preclinical biotech firms, as all resources are allocated to drug development. Investor returns are contingent on pipeline success, regulatory approvals, or acquisition potential, making it a high-risk, high-reward proposition in the biopharma sector.

Valuation And Market Expectations

Market expectations for CNS Pharmaceuticals are speculative, hinging on clinical data readouts and regulatory pathways. The lack of revenue and negative earnings render traditional valuation metrics inapplicable, with investor focus on pipeline potential and binary outcomes. The stock is likely to remain volatile, driven by trial updates and funding developments.

Strategic Advantages And Outlook

CNS Pharmaceuticals’ strategic advantage lies in its targeted focus on CNS cancers, a high-need area with limited competition. The outlook depends on Berubicin’s clinical success, which could position the company as a key player in GBM treatment. Near-term challenges include funding sustainability and trial execution, but positive data could attract partnerships or acquisition interest, offering significant upside.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount