investorscraft@gmail.com

Intrinsic Value of Century Global Commodities Corporation (CNT.TO)

Previous Close$0.07
Intrinsic Value
Upside potential
Previous Close
$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Century Global Commodities Corporation operates in two distinct segments: mineral exploration and food distribution. Its core focus is the development of the Joyce Lake Property, a direct shipping iron ore project in Newfoundland and Labrador, positioning it in the competitive iron ore mining sector. The company also distributes food products in China, Hong Kong, and Macau, serving the consumer defensive sector. While its mining operations are in the early stages, the food distribution segment provides a steady, albeit modest, revenue stream. The company’s dual-business model presents both diversification benefits and operational challenges, as it balances capital-intensive mining development with lower-margin food distribution. Its market position in mining remains speculative, hinging on the successful development of Joyce Lake, while its food distribution operations face stiff competition in a mature market.

Revenue Profitability And Efficiency

The company reported revenue of CAD 12.8 million for FY 2024, primarily driven by its food distribution segment. However, it posted a net loss of CAD 1.7 million, reflecting the high costs associated with its mining exploration activities. Operating cash flow was negative at CAD 922,084, further underscoring the capital-intensive nature of its current operations. The lack of profitability highlights inefficiencies in balancing its dual-business model.

Earnings Power And Capital Efficiency

Century Global’s diluted EPS of CAD -0.0152 indicates weak earnings power, with mining exploration costs outweighing contributions from food distribution. Capital expenditures of CAD 701,334 were directed toward mineral property development, suggesting a long-term bet on commodity prices. The negative operating cash flow and net income raise questions about near-term capital efficiency, particularly as the Joyce Lake project remains pre-production.

Balance Sheet And Financial Health

The company maintains a modest cash position of CAD 2.57 million, with total debt of CAD 202,706, indicating low leverage. However, its ability to fund ongoing exploration without additional financing remains uncertain given the negative cash flow. The balance sheet reflects a transitional phase, with liquidity dependent on either successful project advancement or external capital raises.

Growth Trends And Dividend Policy

Growth prospects are tied to the Joyce Lake project’s development, though no near-term production is expected. The food distribution segment offers limited growth potential in a competitive market. The company does not pay dividends, reinvesting minimal cash flows into exploration. Investor returns will likely hinge on commodity price trends and project milestones rather than operational cash generation.

Valuation And Market Expectations

With a market cap of CAD 4.73 million, the company trades at a discount to peers, reflecting its pre-revenue mining status and unprofitable food distribution operations. The low beta of 0.175 suggests limited correlation with broader markets, typical of speculative resource stocks. Market expectations appear muted, with valuation driven by optionality on iron ore prices rather than near-term fundamentals.

Strategic Advantages And Outlook

Century Global’s strategic advantage lies in its Joyce Lake asset, which could benefit from rising iron ore demand. However, execution risks and funding needs pose significant challenges. The outlook remains uncertain, with success contingent on commodity markets and operational progress. The food distribution segment provides minimal stability but does not offset mining-related risks. Investors should monitor project timelines and financing activities closely.

Sources

Company filings, Toronto Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount