Data is not available at this time.
Context Therapeutics Inc. is a clinical-stage biopharmaceutical company focused on developing innovative therapies for hormone-driven cancers, particularly in women’s oncology. The company’s pipeline centers on selective progesterone receptor modulators (SPRMs), targeting unmet medical needs in breast and gynecological cancers. Its lead candidate, onapristone extended-release (ONA-XR), is being evaluated in multiple clinical trials, positioning CNTX as a potential disruptor in hormone receptor-positive oncology. The biotech sector is highly competitive, but CNTX differentiates itself through its specialized focus on progesterone receptor biology, a niche with limited therapeutic advancements. The company operates in a capital-intensive industry where success hinges on clinical trial outcomes and regulatory approvals. Its revenue model is currently pre-commercial, relying on partnerships, grants, and future licensing deals to monetize its pipeline. Market positioning remains speculative until late-stage clinical data validates its therapeutic approach, but early-stage results suggest promise in addressing resistant or recurrent cancers.
Context Therapeutics reported no revenue in the fiscal year ending December 2024, reflecting its pre-commercial stage. The company posted a net loss of $26.7 million, with an EPS of -$0.46, underscoring the high costs of clinical development. Operating cash flow was negative at $14.6 million, while capital expenditures were minimal, indicating that expenses are primarily tied to R&D and operational overhead rather than infrastructure investments.
With no current earnings, CNTX’s financial performance is driven by its ability to advance clinical programs efficiently. The company’s negative EPS and cash burn highlight the inherent risks of biotech investing, where capital efficiency depends on achieving clinical milestones. Its cash reserves of $94.4 million provide a runway, but sustained losses necessitate future funding rounds or strategic partnerships to maintain operations.
CNTX maintains a strong liquidity position with $94.4 million in cash and equivalents, against minimal total debt of $219,380. This balance sheet structure is typical of clinical-stage biotechs, with low leverage but reliance on equity financing. The absence of significant debt reduces near-term financial risk, though continued R&D spending will require careful cash management to avoid dilution or liquidity constraints.
As a development-stage company, CNTX does not pay dividends, reinvesting all resources into pipeline advancement. Growth hinges on clinical progress, particularly for ONA-XR, with potential inflection points tied to trial readouts. The lack of revenue trends makes traditional growth metrics inapplicable; instead, investors focus on trial enrollment, data releases, and regulatory interactions as key performance indicators.
CNTX’s valuation is speculative, driven by binary clinical outcomes rather than fundamentals. The market prices in potential for its lead asset, but with no revenue and sustained losses, traditional valuation multiples are irrelevant. Investor sentiment will fluctuate with clinical updates, making the stock highly sensitive to trial results and partnership announcements in the near term.
CNTX’s strategic advantage lies in its focus on progesterone receptor biology, a underexplored area in oncology. The outlook depends on clinical success, with upside potential if ONA-XR demonstrates efficacy in ongoing trials. However, the path to commercialization is fraught with regulatory and competitive risks. Near-term milestones, including Phase II data, will be critical in determining whether the company can attract partners or advance toward approval.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |