investorscraft@gmail.com

Intrinsic Value of Century Casinos, Inc. (CNTY)

Previous Close$2.41
Intrinsic Value
Upside potential
Previous Close
$2.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Century Casinos, Inc. operates in the global gaming and entertainment industry, generating revenue primarily through casino operations, including slot machines, table games, and ancillary services such as dining and lodging. The company owns and manages properties across the U.S., Canada, and Europe, leveraging regional market dynamics to attract local and tourist patrons. Its diversified geographic footprint mitigates concentration risk while capitalizing on varying regulatory environments. Century Casinos competes in the mid-market segment, focusing on operational efficiency and customer experience rather than large-scale resort offerings. The company’s strategy emphasizes organic growth through property enhancements and selective acquisitions, targeting underpenetrated markets with stable demand. While it lacks the brand recognition of industry giants, its nimble approach allows for tailored regional strategies. The gaming sector remains highly competitive, with regulatory hurdles and economic sensitivity posing ongoing challenges, but Century’s asset-light model provides flexibility in adapting to market shifts.

Revenue Profitability And Efficiency

Century Casinos reported revenue of $575.9 million for FY 2024, reflecting its operational scale, but net income stood at -$128.2 million, indicating significant profitability challenges. Negative operating cash flow of -$3.3 million and high capital expenditures of -$59.2 million suggest strained liquidity, likely due to debt servicing or expansion costs. The diluted EPS of -$4.19 underscores earnings pressure, possibly from interest expenses or one-time impairments.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profit, likely exacerbated by leverage. Elevated capital expenditures relative to operating cash flow indicate aggressive reinvestment or maintenance needs, but the lack of positive earnings raises questions about near-term returns. The absence of dividends aligns with its focus on preserving capital amid financial headwinds.

Balance Sheet And Financial Health

Century Casinos holds $98.8 million in cash against $1.06 billion in total debt, signaling a leveraged position with limited liquidity buffers. The high debt-to-equity ratio may constrain financial flexibility, particularly given negative cash flow. Shareholder equity is likely under pressure, though the exact figure is unavailable. Investors should monitor refinancing risks and covenant compliance.

Growth Trends And Dividend Policy

Growth appears constrained by profitability challenges, with no dividend payments reflecting capital retention priorities. The company’s expansion strategy relies on debt-funded acquisitions or upgrades, but recent losses may slow momentum. Regional gaming demand could rebound post-pandemic, though macroeconomic sensitivity remains a risk. Long-term success hinges on deleveraging and improving operational margins.

Valuation And Market Expectations

The market likely prices Century Casinos at a discount due to its leveraged balance sheet and earnings volatility. Investors may assign a higher risk premium until profitability stabilizes. Comparable gaming sector multiples could offer context, but the company’s unique mid-market focus and geographic mix complicate direct comparisons. Negative EPS dilutes traditional valuation metrics.

Strategic Advantages And Outlook

Century’s regional diversification and asset-light model provide resilience, but execution risks persist. Success depends on optimizing debt structure, improving cash flow, and selectively expanding in stable markets. Regulatory tailwinds in certain jurisdictions could offset macroeconomic headwinds. The outlook remains cautious until earnings and leverage metrics show sustained improvement.

Sources

Company filings (10-K), CIK 0000911147

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount