Data is not available at this time.
Coats Group plc is a global leader in industrial thread manufacturing, serving diverse industries including apparel, footwear, automotive, and personal protection. The company operates through three core segments: apparel and footwear threads, performance materials, and software solutions. Its extensive brand portfolio, including Epic, Firefly, and Coats Digital, underscores its technological and product diversification. Coats leverages its century-old expertise to maintain a strong market position, supported by innovation in high-performance materials and digital supply chain solutions. The company’s global footprint and vertically integrated operations provide resilience against regional demand fluctuations, while its focus on sustainability (e.g., EcoVerde threads) aligns with evolving industry standards. Coats competes in a fragmented but specialized market, where its scale, R&D capabilities, and customer-centric solutions differentiate it from smaller regional players. Its software division, Coats Digital, enhances its value proposition by improving supply chain efficiency for clients, further embedding its role as a critical partner in textile manufacturing.
Coats reported revenue of £1.50 billion (GBp) for the period, with net income of £80.1 million, reflecting a net margin of approximately 5.3%. Operating cash flow stood at £95.8 million, supported by disciplined cost management. Capital expenditures of £27.7 million indicate moderate reinvestment, aligning with its asset-light model. The company’s efficiency metrics suggest stable operational execution, though margins are tempered by raw material volatility and competitive pricing pressures.
Diluted EPS of 4.93 pence reflects modest but consistent earnings power. The company’s capital efficiency is evident in its ability to generate operating cash flow nearly 1.2x net income, though debt servicing costs (total debt: £678.5 million) weigh on returns. Its focus on high-margin performance materials and software could improve ROCE over time.
Coats maintains a balanced liquidity position, with £146 million in cash against £678.5 million in total debt. The leverage ratio (debt-to-equity implied by market cap) appears manageable, but interest coverage remains a monitorable metric. Working capital efficiency is supported by its B2B model, though inventory turnover could face pressure from supply chain disruptions.
Growth is driven by technical textiles and digital solutions, offsetting slower apparel thread demand. The dividend of 2 pence per share signals a conservative payout ratio (~40% of EPS), prioritizing reinvestment. Historical trends suggest a focus on organic growth over aggressive shareholder returns.
At a market cap of ~£1.22 billion, Coats trades at ~15x P/E, reflecting expectations of steady growth in niche markets. Its beta of 1.19 indicates moderate sensitivity to broader market movements, with valuation likely tied to industrial demand cycles.
Coats’ strengths lie in its diversified product mix, global supply chain, and innovation in sustainable materials. Near-term challenges include input cost inflation and softness in apparel demand, but long-term opportunities in automotive composites and digital tools underpin a stable outlook. Strategic partnerships and R&D investments will be key to maintaining competitive edges.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |