Data is not available at this time.
Cobra Resources plc operates in the precious and base metals exploration sector, focusing primarily on gold, copper, and iron oxide deposits. The company’s flagship asset is the Wudinna Gold Project in South Australia, spanning 2,368 km², positioning it as a key player in regional mineral exploration. Cobra’s revenue model hinges on advancing exploration projects to attract joint ventures or acquisition interest, leveraging its technical expertise and strategic land holdings. The company operates in a competitive industry where success depends on resource discovery, permitting, and commodity price trends. Cobra’s early-stage focus differentiates it from producers, exposing it to higher risk but also potential high-reward opportunities if discoveries are made. Its market position is that of a junior explorer, reliant on capital markets to fund operations until projects reach monetization stages.
Cobra Resources reported no revenue in FY 2023, reflecting its pre-revenue exploration stage. The company posted a net loss of £921,113 (GBp), with diluted EPS of -0.18 GBp, driven by exploration and administrative expenses. Operating cash flow was negative £736,439, while capital expenditures totaled £640,636, underscoring the capital-intensive nature of mineral exploration without immediate cash generation.
The absence of revenue highlights Cobra’s reliance on external financing to sustain operations. Negative earnings and cash flows are typical for exploration-stage firms, with capital efficiency measured by progress in resource definition rather than traditional profitability metrics. The company’s ability to advance Wudinna will determine future earnings potential, though near-term dilution risk remains high given its funding needs.
Cobra held £638,475 in cash and equivalents at year-end 2023, with no debt, providing a clean balance sheet typical of junior miners. However, the modest cash position relative to annual cash burn suggests likely near-term fundraising requirements. The equity-based structure aligns with sector norms, avoiding leverage but exposing shareholders to dilution risk.
Growth prospects hinge on exploration success at Wudinna, with no short-term revenue visibility. The company does not pay dividends, reinvesting all available capital into project development. Shareholder returns would materialize only through asset monetization or discovery-driven share price appreciation, common for early-stage resource companies.
The £11.1 million market cap reflects speculative valuation tied to Wudinna’s potential, with no revenue multiple applicable. The negative beta of -0.1 suggests low correlation to broader markets, typical for micro-cap explorers. Investors appear to price in optionality on gold discoveries rather than near-term cash flows.
Cobra’s key advantage is its large-scale Wudinna land package in a stable jurisdiction, offering exploration upside. However, the outlook remains highly uncertain, dependent on drilling results and gold price trends. Success would require further capital raises and technical milestones, with failure risk inherent to greenfield exploration.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |