Data is not available at this time.
The Vita Coco Company, Inc. operates in the beverage industry, specializing in coconut water and related products. Its core revenue model is driven by the sale of branded coconut water, which is marketed as a natural hydration alternative to traditional sports drinks and sodas. The company has established a strong presence in the health-conscious consumer segment, leveraging its premium positioning and sustainable sourcing practices. Vita Coco competes in the broader functional beverage market, which includes electrolyte-enhanced drinks and plant-based alternatives. The company differentiates itself through its focus on purity, minimal processing, and ethical supply chain partnerships, appealing to environmentally aware and wellness-oriented consumers. Its market position is bolstered by distribution agreements with major retailers and a growing international footprint, particularly in North America and Europe. Vita Coco's product portfolio also includes coconut oil and other coconut-based derivatives, diversifying its revenue streams while maintaining alignment with its health-focused brand identity.
For FY 2024, Vita Coco reported revenue of $516.0 million, with net income of $55.95 million, reflecting a net margin of approximately 10.8%. The company generated $42.9 million in operating cash flow, demonstrating solid cash conversion from operations. Notably, capital expenditures were minimal, indicating efficient asset utilization and a lean operational structure. These metrics suggest disciplined cost management and scalability in its business model.
Vita Coco's diluted EPS of $0.94 underscores its earnings power, supported by a capital-light model with negligible debt ($0.4 million) and no significant capital expenditures. The absence of heavy reinvestment requirements highlights high capital efficiency, allowing the company to allocate resources toward growth initiatives or shareholder returns. Strong cash generation relative to net income further reinforces its financial flexibility.
The company maintains a robust balance sheet, with $164.7 million in cash and equivalents against minimal total debt of $0.4 million, resulting in a net cash position. This liquidity provides ample cushion for operational needs or strategic investments. The lack of leverage and healthy cash reserves position Vita Coco favorably to navigate market uncertainties or pursue expansion opportunities.
Vita Coco's revenue growth trajectory aligns with increasing consumer demand for healthier beverage alternatives. While the company does not currently pay dividends, its strong cash position and profitability could support future capital returns if management opts to shift toward shareholder distributions. Growth is likely driven by geographic expansion and product innovation within the functional beverage category.
With a market capitalization derived from 56.7 million shares outstanding, Vita Coco's valuation reflects investor confidence in its niche market leadership and growth potential. The absence of dividends suggests the market prices the stock for earnings growth rather than income, with expectations centered on sustained margin performance and category expansion.
Vita Coco's strategic advantages include its strong brand equity, clean-label product appeal, and scalable distribution network. The outlook remains positive, supported by secular trends toward health-conscious consumption and the company's ability to innovate within the coconut water segment. Risks include competitive pressures and commodity price volatility, but its financial strength positions it well to capitalize on opportunities.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |