investorscraft@gmail.com

Intrinsic ValueCoast Copper Corp. (COCO.V)

Previous Close$0.18
Intrinsic Value
Upside potential
Previous Close
$0.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Coast Copper Corp. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits within Canada. The company's core business model centers on acquiring, exploring, and advancing early-stage mineral properties, with the primary objective of proving resource potential to attract development partners or future acquisition. Its flagship asset is the Empire Mine property, a historical site on Vancouver Island encompassing over 15,700 hectares, which it holds an option to acquire a 100% interest. Coast Copper targets copper, gold, and silver, positioning itself within the highly speculative but potentially high-reward junior mining sector. As an exploration-stage entity, it does not generate revenue from operations, relying instead on equity financing to fund its geological programs. The company's market position is that of a micro-cap explorer, competing for investor capital in a crowded field by focusing on underexplored districts with historical significance, aiming to create value through systematic exploration and drill testing.

Revenue Profitability And Efficiency

As an exploration-stage company, Coast Copper reported no revenue for the period, which is typical for entities focused solely on mineral property evaluation. The company recorded a net loss of CAD 437,000, reflecting the high costs associated with grassroots exploration, administrative overhead, and property holding costs. Its operational cash flow was significantly negative at CAD -824,000, indicating substantial cash consumption to sustain exploration activities and corporate functions without any incoming cash generation from operations.

Earnings Power And Capital Efficiency

The company's earnings power is currently non-existent, with an EPS of -CAD 0.0062. Capital is deployed almost exclusively into exploration and evaluation assets, with capital expenditures of CAD -366,000 during the period. The efficiency of this capital allocation is measured not by current returns but by the potential for future mineral discovery, which carries inherently high risk and uncertainty. The business model is predicated on long-term capital appreciation from successful exploration outcomes.

Balance Sheet And Financial Health

Coast Copper maintains a simple balance sheet characterized by a cash position of CAD 561,061 and no debt, providing a clean capital structure. The absence of debt obligations reduces financial risk, but the modest cash balance relative to its annual cash burn rate indicates a recurring need to access equity markets for funding. The company's financial health is entirely dependent on its ability to raise capital to continue exploration programs, as it lacks internal cash generation.

Growth Trends And Dividend Policy

The company's growth trajectory is defined by the progression of its exploration projects, particularly the Empire Mine property. There is no historical revenue growth to analyze. The company does not pay a dividend, which is consistent with its stage of development, as all available capital is reinvested into exploration efforts to advance its mineral properties and potentially increase their value for shareholders or strategic partners.

Valuation And Market Expectations

With a market capitalization of approximately CAD 6.73 million, the market's valuation reflects the high-risk, binary nature of junior exploration. The low beta of 0.253 suggests the stock has traded with low correlation to the broader market, which is common for micro-cap resource stocks whose fortunes are tied to project-specific news flow rather than macroeconomic factors. The valuation is a proxy for the perceived potential of its asset portfolio.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focus on the historically significant Empire Mine property in a mining-friendly Canadian jurisdiction. The outlook is entirely contingent on exploration success. Key near-term catalysts would include positive drill results that demonstrate economic mineralization. The primary challenge is securing sufficient funding to execute meaningful exploration campaigns without excessive shareholder dilution in a competitive capital market for junior miners.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount