Previous Close | $8.10 |
Intrinsic Value | $7.55 |
Upside potential | -7% |
Data is not available at this time.
Coda Octopus Group, Inc. operates in the marine technology sector, specializing in real-time 3D sonar imaging, subsea survey tools, and underwater defense solutions. The company generates revenue through the sale of advanced sonar systems, software, and related services, primarily serving defense, offshore energy, and maritime security markets. Its flagship Echoscope® technology is widely adopted for port security, underwater construction, and naval operations, positioning Coda Octopus as a niche leader in high-precision subsea imaging. The firm’s dual focus on commercial and defense applications provides diversification, while its proprietary intellectual property creates barriers to entry. With a global client base, the company maintains a stronghold in specialized underwater technology, though it faces competition from larger defense contractors and marine equipment providers. Coda Octopus’s market position is reinforced by its R&D-driven innovation and long-standing relationships with government agencies and industrial partners.
For FY 2024, Coda Octopus reported revenue of $20.3 million, with net income of $3.6 million, reflecting a net margin of approximately 18%. Operating cash flow stood at $2.5 million, while capital expenditures were modest at $0.6 million, indicating efficient capital deployment. The diluted EPS of $0.32 underscores profitability, though revenue concentration in defense and energy sectors may introduce cyclicality.
The company demonstrates solid earnings power, with net income growth supported by high-margin technology sales. Capital efficiency is evident in its low debt levels and strong cash position, enabling reinvestment in R&D. The absence of significant leverage amplifies returns on equity, though scalability remains a consideration given the niche market size.
Coda Octopus maintains a robust balance sheet, with $22.5 million in cash and equivalents against minimal total debt of $0.4 million. This liquidity position provides flexibility for strategic initiatives or acquisitions. The debt-free profile and positive operating cash flow underscore financial stability, reducing near-term solvency risks.
Revenue growth has been steady, driven by demand for underwater imaging solutions, though the lack of a dividend policy suggests a focus on reinvestment. The company’s growth trajectory hinges on expanding defense contracts and commercial adoption, with R&D spend likely to remain a priority. Shareholder returns may rely on capital appreciation rather than yield.
Trading at a P/E multiple derived from $0.32 EPS, the market appears to price CODA as a profitable but small-cap niche player. Valuation may reflect optimism around defense spending tailwinds, though limited revenue diversification could temper premium pricing. Investor expectations likely center on sustained profitability and potential contract wins.
Coda Octopus’s proprietary sonar technology and defense-sector relationships provide competitive moats. The outlook is cautiously positive, with growth tied to maritime security budgets and offshore energy investments. Risks include reliance on government funding cycles, while opportunities lie in expanding commercial applications. The company’s strong cash position supports resilience in volatile markets.
10-K filing, CIK 0001334325
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |