Previous Close | $219.79 |
Intrinsic Value | $92.74 |
Upside potential | -58% |
Data is not available at this time.
Capital One Financial Corporation operates as a diversified financial services firm, primarily focused on credit cards, auto loans, banking, and savings products. The company generates revenue through interest income, interchange fees, and service charges, leveraging its data-driven underwriting and digital-first approach to differentiate itself in a competitive market. Capital One holds a strong position in the U.S. credit card sector, ranking among the top issuers, while its auto finance and retail banking segments provide additional diversification. The firm’s emphasis on technology and analytics enhances customer acquisition and risk management, supporting its niche as a digitally adept financial institution. Its hybrid model—combining traditional banking with fintech-like agility—positions it favorably against both legacy banks and emerging digital competitors. Capital One’s brand recognition and targeted marketing further solidify its standing in consumer finance.
Capital One reported $53.9 billion in revenue for FY 2024, with net income of $4.8 billion, reflecting a net margin of approximately 8.8%. Diluted EPS stood at $11.59, supported by robust operating cash flow of $18.2 billion. The company’s efficiency is underscored by disciplined expense management, though capital expenditures of $1.2 billion indicate ongoing investments in technology and infrastructure to sustain growth.
The firm’s earnings power is driven by its high-yielding credit card portfolio and diversified loan book. Capital One’s return on assets and equity metrics reflect prudent capital allocation, with a focus on optimizing risk-adjusted returns. Strong operating cash flow generation highlights its ability to fund growth initiatives while maintaining financial flexibility, though net interest margins remain sensitive to macroeconomic conditions.
Capital One’s balance sheet shows $43.2 billion in cash and equivalents against $45.6 billion in total debt, indicating moderate leverage. The company maintains sufficient liquidity to meet obligations, with a stable deposit base supporting its lending activities. Asset quality metrics remain within manageable levels, though exposure to consumer credit risk necessitates vigilant risk management.
Growth has been steady, fueled by organic loan expansion and digital adoption. The company’s dividend policy is conservative, with a $3.03 per share payout, reflecting a focus on reinvesting earnings into growth and share repurchases. Capital One’s ability to sustain dividend growth hinges on its profitability and macroeconomic resilience.
The market values Capital One at a premium relative to peers, reflecting its strong brand and digital capabilities. Investor expectations center on sustained loan growth and margin stability, though concerns about credit cycle volatility may temper valuation multiples. The stock’s performance is closely tied to consumer spending trends and interest rate movements.
Capital One’s strategic advantages include its data-centric underwriting, scalable digital platform, and diversified revenue streams. The outlook remains positive, with opportunities in fintech partnerships and targeted lending segments. However, macroeconomic headwinds and regulatory scrutiny pose risks. The company’s ability to innovate while managing credit risk will be critical to long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |