investorscraft@gmail.com

Intrinsic ValueCoface S.A. (COFA.PA)

Previous Close15.42
Intrinsic Value
Upside potential
Previous Close
15.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Coface SA operates as a leading global provider of credit insurance and risk management solutions, catering to businesses of all sizes, from microenterprises to multinational corporations. The company's core revenue model revolves around underwriting trade credit insurance, which protects clients against non-payment risks associated with trade receivables. Additionally, Coface offers integrated credit management services, including business information, debt collection, and factoring, enhancing its value proposition. The company operates across diverse geographies, including Europe, the Americas, and Asia-Pacific, positioning itself as a key player in the credit insurance market. Coface's competitive edge lies in its extensive risk assessment capabilities, leveraging data analytics and a global network to provide tailored solutions. Its diversified client base and strong brand recognition in Europe reinforce its market leadership. The company’s focus on digital transformation, such as its ICON portal for business information, further strengthens its ability to serve clients efficiently in an increasingly data-driven industry.

Revenue Profitability And Efficiency

Coface reported revenue of €1.65 billion for the latest fiscal period, with net income of €261 million, reflecting a steady performance in its credit insurance and risk management segments. The company’s diluted EPS stood at €1.75, indicating solid profitability. Operating cash flow was robust at €353 million, though capital expenditures were modest at €-27 million, suggesting efficient capital deployment. The firm’s ability to generate consistent cash flows underscores its operational resilience in a cyclical industry.

Earnings Power And Capital Efficiency

Coface demonstrates strong earnings power, driven by its underwriting discipline and diversified service offerings. The company’s capital efficiency is evident in its ability to maintain profitability while managing credit risk exposure. Its integrated approach to credit management, combining insurance with value-added services, enhances revenue stability and margins. The firm’s focus on digital tools and analytics further optimizes underwriting and claims processes, contributing to sustained earnings quality.

Balance Sheet And Financial Health

Coface’s balance sheet reflects a solid financial position, with cash and equivalents of €508 million against total debt of €1.79 billion. The company’s leverage is manageable, supported by stable cash flows from its insurance operations. Its capital structure appears balanced, with sufficient liquidity to meet obligations and invest in growth initiatives. The firm’s credit insurance reserves are adequately provisioned, mitigating potential risks from economic downturns or client defaults.

Growth Trends And Dividend Policy

Coface has maintained a consistent dividend policy, with a dividend per share of €1.40, reflecting its commitment to shareholder returns. Growth trends are supported by expanding its footprint in emerging markets and enhancing digital capabilities. The company’s ability to cross-sell credit management services alongside insurance products provides additional revenue streams. While macroeconomic uncertainties may impact credit risk volumes, Coface’s diversified portfolio positions it for resilient growth.

Valuation And Market Expectations

With a market capitalization of approximately €2.39 billion and a beta of 0.73, Coface is viewed as a relatively stable investment within the financial services sector. The company’s valuation reflects its steady earnings and defensive business model, which performs well across economic cycles. Market expectations are likely focused on its ability to sustain underwriting margins and expand in higher-growth regions while managing credit risk exposure.

Strategic Advantages And Outlook

Coface’s strategic advantages include its global presence, strong risk assessment capabilities, and integrated service offerings. The company is well-positioned to capitalize on increasing demand for trade credit insurance, particularly in emerging markets. Its focus on digital innovation and data analytics should further enhance operational efficiency. While competitive pressures and economic volatility pose challenges, Coface’s diversified business model and disciplined underwriting provide a solid foundation for long-term growth.

Sources

Company filings, investor presentations, and market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount