Data is not available at this time.
ChoiceOne Financial Services, Inc. operates as a community-focused bank holding company, primarily serving businesses and individuals in Michigan through its subsidiary, ChoiceOne Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its market position is anchored in localized customer relationships, offering personalized financial solutions that differentiate it from larger national competitors. ChoiceOne emphasizes community reinvestment, leveraging its regional expertise to maintain strong customer loyalty and stable deposit bases. The bank’s competitive edge lies in its ability to combine the agility of a community bank with sophisticated financial products, catering to small and mid-sized businesses. This niche focus allows it to compete effectively despite the dominance of larger institutions in the broader banking sector.
In FY 2024, ChoiceOne reported revenue of $92.4 million and net income of $26.7 million, reflecting a net margin of approximately 29%. The company’s diluted EPS stood at $3.13, demonstrating solid profitability. Operating cash flow was robust at $48.6 million, supported by efficient loan portfolio management and stable deposit growth. Capital expenditures were modest at $1.7 million, indicating disciplined cost control and a focus on organic growth.
ChoiceOne’s earnings power is underscored by its ability to maintain a high net interest margin, driven by its diversified loan portfolio and low-cost deposit base. The company’s capital efficiency is evident in its prudent balance sheet management, with a focus on optimizing return on assets and equity. Its conservative lending practices and strong credit quality contribute to sustainable earnings generation.
The company’s balance sheet remains healthy, with cash and equivalents of $96.4 million and total debt of $210.8 million. This reflects a conservative leverage profile, supported by a stable deposit base. ChoiceOne’s liquidity position is strong, ensuring flexibility to meet obligations and pursue growth opportunities. The bank’s asset quality metrics are favorable, with minimal non-performing assets.
ChoiceOne has demonstrated consistent growth in both loans and deposits, benefiting from its community-centric strategy. The company pays a dividend of $1.10 per share, reflecting a commitment to returning capital to shareholders. Dividend sustainability is supported by stable earnings and a conservative payout ratio, aligning with its long-term growth objectives.
The market appears to value ChoiceOne’s stability and regional focus, with its valuation reflecting steady earnings growth and low volatility. Investors likely appreciate its disciplined approach to risk management and consistent dividend payments, though its smaller scale may limit premium multiples compared to larger peers.
ChoiceOne’s strategic advantages include its deep community ties, diversified revenue streams, and prudent risk management. The outlook remains positive, with opportunities to expand its footprint in underserved markets. Potential risks include interest rate volatility and competitive pressures, but the company’s strong fundamentals position it well for sustained performance.
Company filings, CIK 0000803164
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |