Previous Close | $11.09 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
Cogent Biosciences, Inc. is a biotechnology company focused on developing precision therapies for genetically defined diseases, particularly in oncology. The company’s pipeline targets mutations in key signaling pathways, such as KIT and FGFR, which are implicated in cancers like systemic mastocytosis and gastrointestinal stromal tumors. Cogent employs a data-driven approach to drug discovery, leveraging genetic insights to design highly selective inhibitors with improved safety and efficacy profiles. The firm operates in a competitive but high-growth sector, where innovation and clinical validation are critical to securing market share. Cogent’s strategic focus on underserved patient populations positions it as a niche player with potential for significant upside if its candidates achieve regulatory approval. Unlike larger biopharma firms, Cogent’s lean structure allows for agile R&D but requires partnerships or additional funding to scale commercialization efforts.
Cogent Biosciences reported no revenue for the period, reflecting its pre-commercial stage as a clinical-stage biotech. The company posted a net loss of $255.9 million, driven by heavy R&D investments and operational expenses. With an EPS of -$3.49, the firm’s financials underscore the capital-intensive nature of drug development. Operating cash flow was negative $207.8 million, while capital expenditures were minimal at $573,000, indicating a focus on core research activities rather than infrastructure.
Cogent’s earnings power remains constrained by its lack of commercialized products, with losses reflecting its investment in clinical trials and pipeline advancement. The company’s capital efficiency is typical of biotech firms in the development phase, where burn rates are high and profitability hinges on successful drug approvals. Its ability to secure funding or partnerships will be critical to sustaining operations until revenue-generating milestones are achieved.
Cogent held $98.2 million in cash and equivalents, alongside $17.5 million in total debt, as of the period end. The modest debt level suggests manageable leverage, but the cash position may require replenishment given the $207.8 million operating cash outflow. The balance sheet reflects a pre-revenue biotech profile, with liquidity dependent on future financing rounds or strategic deals.
Growth prospects hinge on clinical progress, with no near-term revenue expected until pipeline candidates advance. Cogent does not pay dividends, consistent with its reinvestment-focused strategy. Investor returns will likely depend on milestone achievements, such as trial readouts or regulatory filings, rather than income distributions.
The market values Cogent based on its pipeline potential rather than current financials. The absence of revenue and persistent losses align with early-stage biotech valuations, where upside is tied to clinical success. Investors appear to price in high-risk, high-reward expectations, with volatility likely around key data releases.
Cogent’s focus on precision oncology and genetically validated targets differentiates it in a crowded field. Its lead candidates address unmet medical needs, offering potential first- or best-in-class advantages. However, the outlook depends on clinical execution and funding sustainability. Near-term catalysts include trial updates, while long-term success requires commercialization capabilities or acquisition interest.
10-K filing, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |