Data is not available at this time.
Coinbase Global, Inc. operates as a leading cryptocurrency exchange platform, providing retail and institutional investors with access to digital asset trading, custody, and financial services. The company generates revenue primarily through transaction fees, subscription services, and interest income from its staking and lending products. As one of the most regulated and trusted platforms in the crypto industry, Coinbase benefits from strong brand recognition and a first-mover advantage in the U.S. market. Its diversified offerings, including Coinbase Prime for institutions and Coinbase Wallet for self-custody, position it as a comprehensive ecosystem player. The company faces competition from both traditional financial institutions and decentralized exchanges but maintains a defensible position due to its compliance focus and user-friendly interface. Coinbase’s market position is further reinforced by its role as a publicly traded company, providing transparency and credibility in an otherwise volatile sector.
Coinbase reported robust revenue of $6.56 billion for FY 2024, driven by strong trading volumes and recurring revenue streams. Net income stood at $2.58 billion, reflecting improved operational efficiency and cost management. The company’s diluted EPS of $9.43 underscores its profitability, while operating cash flow of $2.56 billion highlights its ability to convert earnings into liquidity. Capital expenditures were negligible, indicating a lean operational model.
The company’s earnings power is evident in its high-margin transaction fees and scalable platform, which require minimal incremental costs for additional users. Coinbase’s capital efficiency is further demonstrated by its ability to generate substantial operating cash flow without significant capital investments. This positions the company well to reinvest in growth initiatives or return capital to shareholders.
Coinbase maintains a strong balance sheet with $8.54 billion in cash and equivalents, providing ample liquidity to navigate market volatility. Total debt of $4.32 billion is manageable given the company’s cash reserves and earnings capacity. The absence of dividends suggests a focus on reinvesting profits into growth opportunities or debt reduction.
Coinbase’s growth is closely tied to the adoption of cryptocurrencies and the expansion of its product suite. The company has not instituted a dividend policy, opting instead to retain earnings for strategic investments. Future growth may hinge on regulatory developments, institutional adoption, and the broader crypto market cycle.
The market likely values Coinbase based on its leadership position in the crypto ecosystem and potential for long-term growth. Investors may weigh its profitability against the inherent volatility of the crypto industry. The absence of dividends suggests expectations are centered on capital appreciation rather than income generation.
Coinbase’s strategic advantages include its regulatory compliance, brand trust, and diversified revenue streams. The outlook depends on crypto market trends, regulatory clarity, and the company’s ability to innovate. While risks remain, Coinbase is well-positioned to capitalize on the growing mainstream acceptance of digital assets.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |