investorscraft@gmail.com

Intrinsic ValueAmericold Realty Trust, Inc. (COLD)

Previous Close$13.79
Intrinsic Value
Upside potential
Previous Close
$13.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Americold Realty Trust, Inc. is a leading global provider of temperature-controlled logistics and real estate solutions, specializing in cold storage warehousing and supply chain management. The company operates a vast network of facilities that serve food producers, retailers, and distributors, ensuring the safe storage and transportation of perishable goods. Americold’s revenue model is anchored in long-term leases and value-added services, positioning it as a critical infrastructure partner in the cold chain industry. With a focus on high-barrier markets, the company maintains a competitive edge through scale, operational expertise, and strategic acquisitions. Its market position is reinforced by the growing demand for perishable food logistics, driven by e-commerce expansion and evolving consumer preferences. Americold’s diversified tenant base and global footprint mitigate sector-specific risks while supporting steady cash flows.

Revenue Profitability And Efficiency

Americold reported revenue of $2.67 billion for FY 2024, reflecting its extensive portfolio and service offerings. However, the company posted a net loss of $94.3 million, with diluted EPS of -$0.33, indicating margin pressures or one-time charges. Operating cash flow stood at $411.9 million, demonstrating core operational strength, though capital expenditures of $309.5 million suggest ongoing investments in facility upgrades and expansions.

Earnings Power And Capital Efficiency

The company’s negative net income raises questions about near-term earnings sustainability, but its robust operating cash flow highlights underlying cash generation capabilities. Americold’s capital efficiency is tempered by significant capex, which aligns with its growth strategy but may weigh on free cash flow. The balance between reinvestment and profitability will be critical for long-term value creation.

Balance Sheet And Financial Health

Americold’s balance sheet shows $47.7 million in cash and equivalents against total debt of $3.68 billion, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s asset-heavy model provides collateral. Investors should monitor debt maturity profiles and refinancing risks, particularly in a rising interest rate environment.

Growth Trends And Dividend Policy

Growth is driven by organic lease escalations and strategic acquisitions, though recent net losses suggest challenges. The dividend payout of $0.89 per share appears sustainable given operating cash flow, but further margin compression could pressure distributions. The cold storage sector’s long-term tailwinds support growth, but execution risks remain.

Valuation And Market Expectations

Market expectations likely factor in Americold’s industry leadership and growth potential, but the negative EPS and high leverage may weigh on valuation multiples. Investors may demand clearer profitability improvements or deleveraging progress to justify higher valuations.

Strategic Advantages And Outlook

Americold’s scale, specialized infrastructure, and essential role in the cold chain provide strategic advantages. The outlook hinges on margin recovery, disciplined capex, and debt management. Sector tailwinds from food safety trends and e-commerce growth offer opportunities, but macroeconomic and operational risks require careful navigation.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount