investorscraft@gmail.com

Intrinsic ValueConcentra Group Holdings Parent, Inc. (CON)

Previous Close$22.18
Intrinsic Value
Upside potential
Previous Close
$22.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Concentra Group Holdings Parent, Inc. operates in the healthcare services sector, specializing in occupational health, urgent care, and physical therapy. The company generates revenue through a fee-for-service model, catering primarily to employers, insurers, and individual patients. Its integrated network of clinics provides cost-effective, high-quality care, positioning Concentra as a leader in workplace health solutions. The company differentiates itself through scalable operations, proprietary technology, and strategic partnerships with large employers and payers. In a competitive and fragmented market, Concentra leverages its national footprint and standardized care protocols to maintain a strong market position. The demand for occupational health services is driven by regulatory requirements and employer wellness initiatives, providing a stable revenue base. Concentra’s focus on operational efficiency and patient outcomes supports its reputation as a trusted provider in the industry.

Revenue Profitability And Efficiency

Concentra reported revenue of $1.90 billion for FY 2024, with net income of $166.5 million, reflecting a net margin of approximately 8.8%. The company generated $274.7 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of $64.3 million indicate disciplined reinvestment in clinic infrastructure and technology. These metrics underscore Concentra’s ability to balance growth with profitability.

Earnings Power And Capital Efficiency

Diluted EPS stood at $1.31, supported by efficient capital allocation and scalable operations. The company’s ability to generate consistent earnings highlights its operational leverage in a capital-intensive industry. Concentra’s focus on high-return investments, such as clinic expansions and technology upgrades, enhances its long-term earnings potential.

Balance Sheet And Financial Health

Concentra held $183.3 million in cash and equivalents, against total debt of $1.95 billion, indicating a leveraged but manageable capital structure. The company’s ability to service debt is supported by stable cash flows. Prudent financial management will be critical to maintaining liquidity and flexibility amid industry headwinds.

Growth Trends And Dividend Policy

The company’s growth is driven by organic clinic expansions and strategic acquisitions. A dividend of $12.05 per share signals confidence in sustained cash flow generation. Concentra’s focus on recurring revenue streams from employer contracts provides visibility into future growth.

Valuation And Market Expectations

The market likely values Concentra based on its stable cash flows and leadership in occupational health. Investors may focus on the company’s ability to maintain margins amid labor cost pressures and regulatory changes. The dividend yield and earnings consistency are key valuation drivers.

Strategic Advantages And Outlook

Concentra’s national scale, integrated care model, and employer relationships provide durable competitive advantages. The outlook remains positive, supported by demand for workplace health services and operational efficiency initiatives. Risks include regulatory changes and labor market dynamics, but the company is well-positioned to navigate these challenges.

Sources

Company filings, CIK 0002014596

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount