Data is not available at this time.
The Cooper Companies, Inc. operates as a global medical device firm specializing in contact lenses, women’s health, and surgical products. Its core revenue model is driven by recurring sales of consumable medical devices, particularly in the vision care segment, where it holds a strong position with brands like CooperVision. The company serves a diverse customer base, including optometrists, hospitals, and distributors, leveraging its vertically integrated manufacturing to maintain cost efficiency and quality control. In the women’s health segment, CooperSurgical focuses on fertility and prenatal care, benefiting from long-term demographic trends. The company competes in highly regulated markets, where its scale, innovation pipeline, and global distribution network provide a competitive edge. Its market positioning is reinforced by consistent R&D investment and strategic acquisitions to expand its product portfolio and geographic reach.
In FY 2024, Cooper reported revenue of $3.9 billion, with net income of $392.3 million, reflecting a net margin of approximately 10%. Operating cash flow stood at $709.3 million, demonstrating robust cash generation. Capital expenditures of $421.2 million indicate ongoing investment in production capacity and innovation, supporting long-term growth. The company’s efficiency metrics suggest disciplined cost management, though further details on operating leverage would provide deeper insight.
Diluted EPS of $1.96 underscores the company’s earnings power, supported by stable demand for its medical devices. The balance between reinvestment and profitability appears balanced, with operating cash flow covering capital expenditures comfortably. However, the absence of dividend payouts suggests a focus on reinvesting earnings into growth initiatives or debt reduction, aligning with its capital allocation strategy.
Cooper’s financial health is marked by $107.6 million in cash and equivalents against total debt of $2.58 billion, indicating a leveraged but manageable position. The debt level reflects past acquisitions and expansion efforts, with operating cash flow providing adequate coverage. The lack of dividend payments may offer flexibility for deleveraging or further strategic investments.
Revenue growth trends are not explicitly provided, but the company’s focus on vision care and women’s health—both resilient sectors—suggests steady demand. Cooper does not pay dividends, prioritizing reinvestment in R&D and M&A to drive expansion. This aligns with its strategy to capitalize on long-term industry tailwinds, such as aging populations and increasing vision correction needs.
With a market capitalization derived from 198.9 million shares outstanding, Cooper’s valuation likely reflects its niche leadership and growth potential. Investors may price in expectations for sustained mid-single-digit revenue growth and margin stability, though comparative industry multiples would provide clearer context. The absence of dividends may influence investor sentiment toward capital appreciation.
Cooper’s strategic advantages include its diversified product portfolio, global footprint, and strong brand equity in vision care. The outlook remains positive, supported by secular demand trends in healthcare and the company’s ability to innovate. Risks include regulatory pressures and competition, but its scale and vertical integration position it well for sustained performance.
10-K filing, CIK 0000711404
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |