Data is not available at this time.
Mr. Cooper Group Inc. operates as a leading mortgage servicer and originator in the U.S. residential housing market. The company generates revenue primarily through loan servicing fees, origination income, and ancillary services such as title insurance and real estate transactions. Its business model is anchored in scale, technology-driven efficiency, and a diversified portfolio of servicing rights, positioning it as a key intermediary between homeowners, investors, and financial institutions. The mortgage industry is highly cyclical, influenced by interest rates and housing demand, but Mr. Cooper has carved out a defensible niche by leveraging its operational expertise and customer-centric approach. The company’s market position is strengthened by its ability to manage both agency and non-agency loans, providing resilience across economic cycles. Its focus on digital innovation and cost optimization further differentiates it from traditional competitors, enabling it to capture market share in a fragmented industry.
Mr. Cooper reported $2.23 billion in revenue for FY 2024, with net income of $669 million, reflecting strong profitability. Diluted EPS stood at $10.40, underscoring efficient earnings generation. However, operating cash flow was negative at $724 million, likely due to timing differences in mortgage servicing advances or origination activities. Capital expenditures were modest at $38 million, indicating a capital-light model focused on technology and scalability.
The company’s earnings power is evident in its robust net income margin of approximately 30%, driven by high-margin servicing fees and disciplined cost management. Its capital efficiency is supported by a scalable platform, though the negative operating cash flow suggests reinvestment or working capital demands. The absence of dividends implies a focus on retaining earnings for growth or debt reduction.
Mr. Cooper holds $753 million in cash and equivalents, providing liquidity against $11.39 billion in total debt. The high debt load is typical for mortgage servicers due to advances and financing needs, but the company’s profitability and servicing asset value offer a cushion. Investors should monitor leverage ratios and interest coverage, especially in rising-rate environments.
Growth is tied to mortgage origination volumes and servicing portfolio expansion, both sensitive to interest rates. The company has not instituted a dividend, prioritizing reinvestment and balance sheet flexibility. Future trends may hinge on housing market dynamics and its ability to maintain cost advantages in a competitive landscape.
The market likely values Mr. Cooper on its earnings stability and servicing rights, though the debt-heavy structure may weigh on multiples. Investors may price in expectations of sustained profitability and market share gains, balanced against macroeconomic risks in the housing sector.
Mr. Cooper’s strengths lie in its scalable platform, technology investments, and diversified revenue streams. The outlook depends on interest rate trends and housing demand, but its operational agility positions it to adapt. Risks include regulatory changes and economic downturns, but its market position provides a buffer against volatility.
Company filings (CIK: 0000933136), reported financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |