Data is not available at this time.
Australian Oilseeds Holdings Limited Warrant operates in the agricultural commodities sector, specializing in oilseed processing and distribution. The company's core revenue model is derived from the production and sale of oilseed-based products, including edible oils and animal feed, catering to both domestic and international markets. Positioned in a competitive industry, the company leverages its processing capabilities to serve food manufacturers, livestock producers, and biofuel industries, though its market share remains modest compared to larger global players. The sector is characterized by fluctuating commodity prices and regulatory pressures, which influence profitability. Australian Oilseeds differentiates itself through localized supply chains and niche product offerings, but faces challenges in scaling operations efficiently. Its market positioning is further complicated by the capital-intensive nature of the industry, requiring significant investment in infrastructure and technology to maintain competitiveness.
For FY 2024, Australian Oilseeds reported revenue of AUD 33.7 million, reflecting its operational scale in the oilseed processing market. However, the company posted a net loss of AUD 21.7 million, indicating significant profitability challenges. Operating cash flow was negative at AUD 2.2 million, while capital expenditures totaled AUD 4.0 million, underscoring inefficiencies in cash generation relative to investment needs.
The company's diluted EPS of AUD 0.092 suggests minimal earnings power, with losses overshadowing per-share metrics. Negative operating cash flow and high capital expenditures highlight capital inefficiency, as the business struggles to convert investments into sustainable profitability. The warrant structure further complicates equity valuation, as it dilutes potential returns for common shareholders.
Australian Oilseeds holds AUD 514.1 million in cash and equivalents, providing liquidity, but carries substantial total debt of AUD 2.21 billion, raising concerns about leverage. The high debt burden relative to revenue and negative profitability signals financial stress, potentially limiting flexibility for future growth or refinancing opportunities.
The company's growth trajectory appears constrained by its net losses and negative cash flow. No dividends were distributed in FY 2024, aligning with its focus on preserving capital amid financial challenges. Future growth may depend on commodity price recovery or operational restructuring to improve margins.
Given its financial struggles, the market likely assigns a discounted valuation to Australian Oilseeds, reflecting skepticism about near-term turnaround prospects. The warrant structure adds complexity, as it may dilute equity value further if exercised. Investors appear to price in significant execution risk and sector headwinds.
The company's strategic advantages include its niche positioning in oilseed processing and localized supply chain integration. However, the outlook remains cautious due to high debt, operational inefficiencies, and commodity market volatility. Success hinges on cost management and potential sector tailwinds, but near-term risks dominate the investment thesis.
Company filings, financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |