Data is not available at this time.
Canadian Overseas Petroleum Limited (COPL) operates as an oil and gas exploration and production company with a strategic focus on offshore reserves in Africa and environmentally responsible operations in Wyoming. The company’s core revenue model is driven by the acquisition, exploration, and development of hydrocarbon assets, leveraging its expertise in identifying high-potential reserves. COPL differentiates itself through sustainable practices, including minimal gas flaring and methane emissions, as well as utilizing wind-sourced electricity for its Wyoming facilities. Positioned in the competitive energy sector, COPL targets niche opportunities in Africa’s offshore basins while maintaining operational efficiency in North America. Its market position is characterized by a high-risk, high-reward profile typical of small-cap exploration firms, with growth contingent on successful resource development and commodity price stability. The company’s dual-geography approach mitigates some regional risks but remains exposed to volatile oil markets and geopolitical factors in Africa.
In FY 2022, COPL reported revenue of £14.9 million, reflecting its early-stage production capabilities. The company posted a net loss of £45.4 million, underscoring the capital-intensive nature of exploration activities and operational challenges. Operating cash flow was positive at £2.2 million, but significant capital expenditures (£9.2 million) highlight ongoing investment needs. Efficiency metrics remain pressured by exploration costs and limited scale.
COPL’s diluted EPS of -£0.19 reflects its current unprofitability, typical of exploration-focused firms. The negative earnings power is compounded by high leverage to oil prices and exploration success. Capital efficiency is constrained by upfront development costs, though Wyoming’s low-emission operations may offer long-term cost advantages. The company’s ability to monetize reserves will be critical to improving returns.
COPL’s balance sheet shows £4.0 million in cash against £58.4 million in total debt, indicating liquidity constraints. The high debt load relative to market capitalization (£21.1 million) raises solvency concerns, though asset-backed financing is common in the sector. Further funding may be required to sustain exploration and development programs, potentially diluting equity.
Growth hinges on successful African offshore development and Wyoming production scalability. No dividends are paid, as the company reinvests all cash flows into exploration. Shareholder returns are contingent on reserve upgrades and commodity price recovery. The high beta (3.2) reflects extreme sensitivity to oil market volatility.
COPL’s modest market cap (£21.1 million) aligns with its speculative profile. Valuation is driven by resource potential rather than current earnings, with investors pricing in exploration upside. The stock’s volatility suggests muted confidence in near-term profitability, though successful projects could rerate the shares.
COPL’s strategic advantages include its sustainable Wyoming operations and African exploration optionality. However, the outlook remains highly uncertain, dependent on funding availability and oil price trends. Risks include debt servicing and geopolitical exposure, while success in Africa could unlock significant value. The company’s ability to execute on its dual-geography strategy will determine its trajectory.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |