Data is not available at this time.
Cora Gold Limited operates as a mineral exploration and development company focused on gold deposits in West Africa, particularly in Mali. Its flagship asset, the Sanankoro Gold Project, spans 341 square kilometers and represents a key growth opportunity in a region known for high-grade gold potential. The company’s revenue model hinges on advancing exploration to attract joint ventures or eventual production, positioning it as a junior miner with strategic landholdings in a prolific gold belt. While still in the pre-revenue stage, Cora Gold leverages its technical expertise and regional partnerships to de-risk its projects, targeting resource expansion to enhance valuation. The competitive landscape includes larger miners and explorers, but Cora’s concentrated focus on Sanankoro differentiates it as a pure-play opportunity in Mali’s underdeveloped southern corridor. The company’s success depends on funding exploration, resource upgrades, and navigating geopolitical risks inherent to West African mining.
Cora Gold reported no revenue in FY 2022, reflecting its pre-production status. Net losses widened to -£4.97 million (GBp), driven by exploration expenses and administrative costs. Operating cash flow was negative (£382k), though the company maintained £16.85 million in cash, providing near-term liquidity for ongoing project development. Capital expenditures were negligible, indicating a focus on preserving capital amid exploration delays.
The company’s diluted EPS of -0.0172 GBp underscores its current lack of earnings power, typical of early-stage miners. With no operating income, capital efficiency metrics are not yet meaningful. Cora’s ability to advance Sanankoro without excessive dilution or debt will be critical to future earnings potential, though near-term profitability remains contingent on successful resource definition and funding.
Cora Gold’s balance sheet shows £16.85 million in cash against £15.86 million in total debt, yielding a modest net cash position. Debt levels appear manageable, but the absence of revenue necessitates careful liquidity management. The company’s ability to secure additional funding or partnerships will determine its capacity to sustain exploration without overleveraging.
Growth is tied to Sanankoro’s resource expansion, with no dividends expected given the pre-revenue stage. Shareholder returns hinge on project milestones and potential M&A interest. The lack of near-term production limits visibility into organic growth, though successful exploration could catalyze re-rating.
The £40 million market cap reflects speculative optimism around Sanankoro’s potential, with a beta of 0.297 indicating lower volatility than peers. Investors appear to price in exploration success, though the absence of revenue and negative earnings tempers valuation benchmarks. A premium/discount to NAV would depend on resource estimates, which remain unverified.
Cora’s strategic advantage lies in its focused asset base and Mali’s gold-friendly jurisdiction, though operational and funding risks persist. The outlook depends on drilling results, gold prices, and partnerships. Successful resource upgrades could attract acquirers, while delays may pressure liquidity. The company remains a high-risk, high-reward play on West African gold exploration.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |