Data is not available at this time.
Coreo AG operates as a real estate investment firm focused on acquiring and managing a diversified portfolio of office, retail, and residential properties in Germany. The company, formerly known as Nanostart AG, shifted from venture capital to real estate, leveraging its strategic positioning in Frankfurt am Main to capitalize on regional property markets. Its investment strategy targets stable income-generating assets, though its transition has been marked by financial restructuring and portfolio realignment. Coreo AG’s niche lies in selective acquisitions, aiming to optimize property value through active management. However, its market position remains constrained by limited scale compared to larger German real estate players, and its historical pivot from venture capital introduces execution risks. The firm’s focus on Germany provides localized expertise but exposes it to cyclical demand shifts in the country’s real estate sector, particularly in office and retail segments facing post-pandemic structural challenges.
In FY 2023, Coreo AG reported revenue of €7.6 million, overshadowed by a net loss of €10.4 million, reflecting ongoing operational challenges and potential write-downs. Negative operating cash flow of €3.0 million and minimal capital expenditures (€0.1 million) suggest limited near-term growth investments. The diluted EPS of -€0.46 underscores profitability pressures amid its portfolio transition.
The company’s negative earnings and cash flow indicate weak capital efficiency, with its real estate portfolio yet to deliver sustainable returns. High total debt (€70.7 million) relative to cash reserves (€5.3 million) raises concerns about leverage, though the low beta (0.34) implies muted market volatility sensitivity.
Coreo AG’s balance sheet shows strained liquidity, with cash covering only a fraction of its €70.7 million debt. The absence of dividends aligns with its loss-making status, while the modest market cap (€0.7 million) reflects investor skepticism about its turnaround prospects.
No dividend payments were made in FY 2023, consistent with its net loss. Growth initiatives appear subdued, given minimal capex and negative cash flow, though the firm’s focus on German real estate could benefit from long-term market stabilization.
The company’s tiny market cap and depressed valuation signal low investor confidence, likely pricing in execution risks from its strategic shift. The lack of profitability metrics complicates intrinsic valuation, leaving it reliant on asset sales or external financing.
Coreo AG’s localized expertise and asset-focused model offer potential if German real estate demand recovers. However, its financial fragility and narrow scale limit competitive advantages. The outlook remains uncertain, hinging on debt management and portfolio performance.
Company description, financials, and market data sourced from publicly disclosed filings and exchange data.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |