Data is not available at this time.
Core Scientific, Inc. operates in the blockchain infrastructure and cryptocurrency mining sector, specializing in high-performance computing for Bitcoin mining and hosting services. The company generates revenue primarily through mining rewards, energy-efficient data center operations, and hosting third-party mining equipment. As one of the largest publicly traded Bitcoin miners in North America, Core Scientific leverages its scale, proprietary software, and strategic energy partnerships to optimize operational efficiency and maintain competitive positioning in a volatile industry. The company’s vertically integrated model combines mining, hosting, and infrastructure development, allowing it to capitalize on fluctuations in cryptocurrency prices and network difficulty. Despite sector-wide challenges, Core Scientific has established itself as a key player by focusing on cost leadership, technological innovation, and sustainable energy sourcing. Its market position is reinforced by long-term power contracts and a diversified geographic footprint, mitigating risks associated with regulatory uncertainty and energy price volatility.
Core Scientific reported revenue of $510.7 million for the period, reflecting its operational scale in Bitcoin mining and hosting services. However, the company posted a net loss of -$1.32 billion, driven by impairments, energy costs, and cryptocurrency market downturns. Operating cash flow of $42.9 million suggests some ability to fund operations, though capital expenditures of -$95.0 million highlight ongoing investments in infrastructure and equipment upgrades.
The company’s diluted EPS of -$5.14 underscores significant earnings challenges amid high operational leverage and Bitcoin price sensitivity. Core Scientific’s capital efficiency is pressured by debt servicing costs and cyclical mining rewards, though its asset-light hosting segment provides supplementary revenue streams. The balance between fixed costs and variable mining income remains critical to improving returns.
Core Scientific holds $836.2 million in cash and equivalents, offering liquidity to navigate market cycles. Total debt of $1.20 billion raises leverage concerns, particularly given the company’s negative profitability. The absence of dividends aligns with capital preservation priorities, though debt maturity management and refinancing risks warrant close monitoring in a high-interest-rate environment.
Growth hinges on Bitcoin price recovery, mining capacity expansion, and energy cost optimization. The company has not instituted a dividend, redirecting cash flow toward debt reduction and operational scalability. Long-term trends depend on adoption of blockchain technologies and Core Scientific’s ability to adapt to regulatory and competitive shifts in the crypto-mining ecosystem.
Market valuation likely reflects skepticism around sustained profitability in a speculative industry. Investors may price in volatility risks, though upside potential exists if Bitcoin appreciates and operational efficiencies improve. The stock’s performance remains tightly correlated with cryptocurrency markets and broader macroeconomic sentiment toward digital assets.
Core Scientific’s strengths include its scaled infrastructure, energy partnerships, and technological expertise in mining optimization. However, the outlook is cautious due to debt levels, Bitcoin’s price volatility, and regulatory uncertainties. Strategic focus on cost management and diversification into adjacent blockchain services could enhance resilience, but execution risks persist in a rapidly evolving sector.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |