Data is not available at this time.
Core Scientific, Inc. operates in the blockchain infrastructure and cryptocurrency mining sector, specializing in high-performance computing for Bitcoin mining and hosting services. The company generates revenue primarily through mining rewards and colocation services for institutional clients, leveraging its large-scale data centers and energy-efficient operations. As one of the largest publicly traded Bitcoin miners in North America, Core Scientific benefits from economies of scale but faces intense competition and cyclical exposure to cryptocurrency price volatility. The firm differentiates itself through proprietary software optimization, strategic energy partnerships, and a focus on sustainability, though regulatory uncertainty and energy costs remain persistent challenges. Its market position is heavily influenced by Bitcoin’s network dynamics, including hash rate fluctuations and mining difficulty adjustments, which directly impact profitability.
Core Scientific reported revenue of $510.7 million for FY 2024, alongside a net loss of -$1.32 billion, reflecting significant operational and financial headwinds in the cryptocurrency mining sector. The diluted EPS of -$5.14 underscores the challenges of scaling profitability amid volatile Bitcoin prices and rising energy costs. Operating cash flow of $42.9 million was offset by capital expenditures of -$95.0 million, indicating ongoing investments in infrastructure.
The company’s negative earnings highlight the capital-intensive nature of Bitcoin mining, with profitability tightly linked to cryptocurrency market conditions. Core Scientific’s ability to generate positive cash flow from operations suggests some resilience, but the substantial net losses raise concerns about long-term capital efficiency, particularly given the debt load and competitive pressures.
Core Scientific’s balance sheet shows $836.2 million in cash and equivalents against $1.20 billion in total debt, indicating a leveraged position. While liquidity appears manageable, the debt burden could constrain flexibility if Bitcoin prices remain depressed or operational costs escalate further. The absence of dividends aligns with the company’s focus on reinvestment and debt management.
Growth is contingent on Bitcoin’s price recovery and the company’s ability to optimize mining efficiency. Core Scientific has not instituted a dividend policy, prioritizing capital allocation toward debt reduction and capacity expansion. The sector’s cyclicality makes consistent growth challenging, though strategic energy partnerships could provide a competitive edge.
The market likely prices Core Scientific as a high-risk, high-reward play on Bitcoin’s future trajectory. Valuation metrics are skewed by negative earnings, but the company’s infrastructure assets and scale may appeal to investors betting on a cryptocurrency rebound. Sentiment is heavily tied to macroeconomic factors influencing digital asset demand.
Core Scientific’s strengths include its scale, energy-efficient operations, and hosting services, but its outlook remains tethered to Bitcoin’s volatility. Regulatory clarity and energy cost management will be critical. While the company is positioned to benefit from long-term blockchain adoption, near-term risks persist, including debt servicing and competitive pressures.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |