Data is not available at this time.
Costain Group PLC is a UK-based engineering and construction firm specializing in smart infrastructure solutions for critical sectors, including transportation, water, energy, and defense. The company operates through two primary segments: Transportation, focusing on road, rail, and integrated transport projects, and Natural Resources, which serves water utilities, energy networks, and defense infrastructure. Costain differentiates itself through a blend of strategic consultancy, digital technology integration, and complex program delivery, positioning it as a key partner for large-scale, high-value infrastructure projects. The firm’s long-standing presence since 1865 underscores its deep sector expertise and ability to adapt to evolving infrastructure demands, such as sustainability and digital transformation. Its market position is reinforced by its role in delivering nationally significant projects, though it faces competition from larger multinational contractors and regional players. Costain’s focus on asset optimization and advisory services provides recurring revenue streams, balancing cyclical construction risks.
Costain reported revenue of £1.25 billion for the fiscal year, with net income of £30.6 million, reflecting a modest but stable margin in a competitive industry. Operating cash flow stood at £42.7 million, supported by disciplined working capital management, while capital expenditures were minimal at £5.5 million, indicating a capital-light approach. The company’s profitability metrics suggest efficient project execution, though margins remain sensitive to contract pricing and sector volatility.
Diluted EPS of 11 GBp highlights Costain’s ability to generate earnings despite sector headwinds. The firm’s capital efficiency is evident in its low debt-to-equity profile and focus on high-return consulting and digital services. Operating cash flow coverage of net income underscores sustainable earnings quality, though reliance on project timing may introduce variability.
Costain maintains a robust balance sheet with £158.5 million in cash and equivalents against £25.8 million in total debt, providing ample liquidity. The negligible leverage and strong cash position support flexibility for strategic investments or dividends. Working capital management remains a strength, with consistent positive operating cash flows.
Revenue stability reflects Costain’s entrenched position in UK infrastructure, though growth is tempered by market saturation. The dividend of 2 GBp per share signals a commitment to shareholder returns, albeit conservative, aligning with the industry’s cyclical nature. Future growth may hinge on digital infrastructure and sustainability-driven projects.
With a market cap of £335 million and a beta of 1.66, Costain trades with higher volatility, reflecting sector risks. The valuation appears reasonable relative to earnings, though investor sentiment may be cautious given macroeconomic uncertainties impacting infrastructure spending.
Costain’s strategic advantages lie in its niche expertise and government partnerships, but reliance on UK public spending poses risks. The outlook is cautiously optimistic, with opportunities in decarbonization and smart infrastructure, though competitive pressures and input cost inflation remain challenges.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |