Previous Close | $8.33 |
Intrinsic Value | $3.02 |
Upside potential | -64% |
Data is not available at this time.
Coursera, Inc. operates as a leading online learning platform, providing access to courses, degrees, and professional certificates from top universities and companies globally. The company generates revenue through a multi-tiered model, including individual subscriptions, enterprise solutions for businesses and governments, and degree programs. Coursera’s platform serves learners, institutions, and corporations, positioning it at the intersection of education technology and workforce development. The company competes in the rapidly growing edtech sector, leveraging partnerships with elite academic institutions and industry leaders to differentiate itself. Its scalable platform and global reach enhance its ability to address skill gaps across diverse markets. Coursera’s emphasis on career-relevant content and credentialing strengthens its value proposition, particularly in corporate and government upskilling initiatives. The company’s market position is reinforced by its strong brand recognition and network effects, as more learners and institutions join its ecosystem.
Coursera reported revenue of $694.7 million for FY 2024, reflecting growth in its diversified revenue streams. However, the company posted a net loss of $79.5 million, with diluted EPS of -$0.51, indicating ongoing investments in scaling operations. Operating cash flow was positive at $95.4 million, suggesting effective working capital management, while capital expenditures remained modest at $1.6 million, highlighting capital efficiency.
Despite negative net income, Coursera demonstrates earnings potential through its scalable platform and high-margin subscription services. The company’s ability to generate positive operating cash flow underscores its capacity to fund growth internally. Capital efficiency is evident in its low capex requirements relative to revenue, allowing for reinvestment in content and technology without significant external financing.
Coursera maintains a robust balance sheet with $726.1 million in cash and equivalents, providing ample liquidity to support operations and strategic initiatives. Total debt is minimal at $3.1 million, resulting in a strong net cash position. The company’s financial health is further supported by its ability to generate positive cash flow, reducing reliance on external funding.
Coursera’s revenue growth reflects increasing demand for online education and upskilling solutions. The company does not currently pay dividends, prioritizing reinvestment in platform expansion, content development, and market penetration. Growth is driven by enterprise adoption and international expansion, with a focus on high-demand skills and credentials.
Coursera’s valuation reflects investor expectations for sustained growth in the edtech sector, driven by digital transformation in education and corporate training. The market likely prices in future profitability as the company scales its high-margin offerings and expands its global footprint. Current metrics suggest a focus on long-term market capture over near-term earnings.
Coursera’s strategic advantages include its partnerships with top-tier universities and corporations, a scalable technology platform, and a strong brand. The outlook is positive, supported by tailwinds in online education and workforce development. However, competition and macroeconomic factors could impact growth. The company’s ability to monetize its ecosystem and expand into new markets will be critical to sustained success.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |