Data is not available at this time.
Courtois S.A. operates in the French real estate sector, specializing in the renovation and resale of properties primarily in the Midi-Pyrenees and Paris regions. The company focuses on acquiring undervalued or distressed properties, refurbishing them to enhance market appeal, and selling them for a profit. This value-add strategy positions Courtois as a niche player in a competitive market, leveraging localized expertise to identify opportunities in dynamic urban and regional markets. Unlike large-scale developers, Courtois maintains a lean operational model, targeting smaller, high-potential transactions that require hands-on management. The company’s geographic concentration in Toulouse and Paris provides access to resilient demand drivers, though it also exposes it to regional economic fluctuations. Courtois competes with both local renovators and institutional investors, differentiating itself through agility and deep market knowledge. Its modest scale limits economies of scale but allows for tighter cost control and adaptive project selection.
Courtois reported revenue of €945,000 for the period, alongside a net loss of €347,000, reflecting challenges in translating property sales into profitability. The negative operating cash flow of €2.81 million suggests significant upfront investments in renovations or inventory, though capital expenditures were negligible. The company’s ability to monetize its real estate assets efficiently remains under pressure, with diluted EPS at -€4.77.
The company’s negative earnings and cash flow indicate limited near-term earnings power, likely due to project timing or margin compression. With no reported capital expenditures, Courtois appears to prioritize liquidity over expansion, though its cash position of €7.19 million provides a buffer. The lack of dividend payments aligns with its focus on preserving capital for operational needs.
Courtois maintains a solid cash reserve of €7.19 million against total debt of €3.9 million, suggesting a manageable leverage position. The absence of capital expenditures and negative operating cash flow, however, raises questions about sustainable liquidity if property turnover slows. The balance sheet reflects a cautious approach, with no apparent aggressive borrowing or investment activities.
The company’s growth trajectory appears stagnant, with no dividend distributions and a focus on small-scale property transactions. Market cap volatility (beta of 0.161) suggests low correlation with broader markets, possibly due to its micro-cap status and localized operations. Future growth may hinge on higher-margin projects or geographic diversification, though current metrics show limited momentum.
With a market cap of €8.39 million, Courtois trades at a modest valuation, reflecting its niche positioning and recent losses. Investors likely price in execution risks tied to its renovation-heavy model, alongside the illiquidity typical of small real estate players. The low beta implies muted sensitivity to macroeconomic shifts, but also limited investor interest.
Courtois’s localized expertise and asset-light model offer flexibility, but its reliance on property sales in select regions introduces concentration risk. The outlook remains cautious, with profitability contingent on operational efficiency and market demand. Strategic pivots, such as partnerships or scaled renovations, could improve prospects, though current financials underscore the challenges of its niche approach.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |