Data is not available at this time.
Coya Therapeutics, Inc. is a biotechnology company focused on developing innovative therapies targeting neurodegenerative and autoimmune diseases. The company leverages its proprietary platform to engineer regulatory T cells (Tregs) and other immune-modulating technologies, aiming to address unmet medical needs in conditions like amyotrophic lateral sclerosis (ALS) and Parkinson’s disease. Coya’s revenue model is primarily driven by research collaborations, grants, and potential future licensing deals, positioning it as an emerging player in the neuroimmunology space. The company operates in a highly competitive and capital-intensive sector, where differentiation hinges on clinical validation and strategic partnerships. Coya’s early-stage pipeline and focus on Treg therapies distinguish it from broader biotech peers, though its market position remains speculative pending further clinical milestones. The firm’s success will depend on its ability to advance candidates through trials and secure additional funding or partnerships to sustain operations.
Coya Therapeutics reported revenue of $3.55 million for FY 2024, likely derived from grants or collaborations, while posting a net loss of $14.88 million. The company’s negative operating cash flow of $10.29 million reflects its pre-revenue stage, with no capital expenditures recorded. Efficiency metrics are challenging to assess given its early-phase focus, but the absence of debt suggests reliance on equity financing to fund operations.
The company’s diluted EPS of -$0.98 underscores its current lack of earnings power, typical of clinical-stage biotech firms. With no debt and $38.34 million in cash, Coya appears to prioritize capital preservation, though its cash burn rate implies a finite runway without additional funding. Capital efficiency is constrained by R&D costs, with profitability contingent on pipeline success.
Coya’s balance sheet is characterized by $38.34 million in cash and equivalents and no debt, providing near-term liquidity. However, the net loss and negative cash flow highlight financial health risks if clinical progress lags or funding gaps emerge. The absence of leverage is a positive, but the company’s sustainability hinges on successful trials or capital raises.
Growth is tied to pipeline advancement, with no dividends issued, as expected for a pre-commercial biotech. Revenue trends are nascent, and future growth depends on clinical outcomes and partnership traction. The company’s ability to scale will require significant external financing or licensing deals to offset ongoing R&D expenses.
Coya’s valuation likely reflects speculative optimism around its pipeline, given its early-stage profile and lack of profitability. Market expectations are anchored to clinical milestones, with investors pricing in potential therapeutic breakthroughs. The absence of revenue diversification heightens sensitivity to trial results and funding developments.
Coya’s focus on Treg therapies offers a differentiated approach in neuroimmunology, but its outlook is highly uncertain. Strategic advantages include a niche scientific focus and clean balance sheet, though execution risks are elevated. Near-term priorities include advancing trials and securing partnerships, while long-term success depends on clinical validation and commercialization capabilities.
Company filings (CIK: 0001835022)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |