investorscraft@gmail.com

Intrinsic ValueCognizant Technology Solutions Corporation (COZ.DE)

Previous Close69.11
Intrinsic Value
Upside potential
Previous Close
69.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cognizant Technology Solutions Corporation operates as a global leader in professional services, specializing in consulting, technology, and outsourcing solutions across key industries. The company serves diverse sectors, including Financial Services, Healthcare, Products and Resources, and Communications, Media, and Technology, leveraging digital transformation tools like AI, analytics, and robotic process automation. Its revenue model is built on outcome-based contracting and tailored services, such as digital lending, fraud detection, and patient-centered healthcare solutions, positioning it as a trusted partner for enterprises navigating digital disruption. Cognizant distinguishes itself through deep domain expertise and integrated service offerings, enabling operational efficiencies for clients in manufacturing, retail, logistics, and energy. The firm’s focus on personalized user experiences and digital engineering further strengthens its competitive edge in the IT services market. With a strong presence in North America and Europe, Cognizant capitalizes on the growing demand for scalable, technology-driven solutions, reinforcing its reputation as an innovator in a highly competitive industry.

Revenue Profitability And Efficiency

Cognizant reported revenue of €19.74 billion for the fiscal year ending December 2024, with net income reaching €2.24 billion, reflecting a robust profitability margin. The company’s diluted EPS stood at €4.52, supported by efficient cost management and scalable service delivery. Operating cash flow of €2.12 billion underscores its ability to convert earnings into liquidity, while capital expenditures of €-297 million indicate disciplined investment in growth initiatives.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with a net income margin of approximately 11.3%, highlighting its ability to monetize its service offerings effectively. Cognizant’s capital efficiency is evident in its operating cash flow generation, which funds strategic investments and shareholder returns. The firm’s focus on high-margin digital services enhances its return on invested capital, positioning it well for sustained profitability.

Balance Sheet And Financial Health

Cognizant maintains a solid balance sheet, with €2.23 billion in cash and equivalents and total debt of €1.48 billion, reflecting a conservative leverage profile. The company’s liquidity position supports its operational flexibility and capacity for strategic acquisitions. Its financial health is further reinforced by consistent cash flow generation and prudent debt management.

Growth Trends And Dividend Policy

Cognizant has demonstrated steady growth, driven by demand for digital transformation services across its key verticals. The company’s dividend policy, with a payout of €1.13 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Future growth is expected to be fueled by expansion in high-potential markets and continued innovation in AI and automation.

Valuation And Market Expectations

With a market capitalization of €41.63 billion and a beta of 0.928, Cognizant is valued as a stable player in the IT services sector. The market anticipates sustained growth, supported by the company’s strong industry positioning and ability to capitalize on digital trends. Valuation metrics suggest investor confidence in its long-term earnings potential.

Strategic Advantages And Outlook

Cognizant’s strategic advantages lie in its deep industry expertise, scalable service offerings, and focus on high-growth digital solutions. The company is well-positioned to benefit from increasing demand for AI-driven and automation services. Its outlook remains positive, with opportunities for expansion in emerging markets and continued innovation in technology-enabled business transformation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount