Data is not available at this time.
Corpay, Inc. operates as a leading global provider of corporate payment solutions, specializing in fleet cards, lodging programs, and cross-border payments. The company serves businesses of all sizes, enabling streamlined expense management and optimized cash flow through its proprietary payment platforms. Its solutions are tailored to industries with high transaction volumes, such as transportation, logistics, and corporate travel, positioning Corpay as a critical enabler of operational efficiency. The company’s competitive edge lies in its integrated technology stack, which combines payment processing with data analytics, offering clients actionable insights to reduce costs. Corpay’s market position is reinforced by its extensive partner network and global reach, allowing it to capture recurring revenue from high-margin payment solutions. The company operates in a fragmented but growing industry, where its scale and technological capabilities differentiate it from smaller competitors. By focusing on vertical-specific solutions, Corpay maintains strong client retention and cross-selling opportunities, further solidifying its leadership in niche payment segments.
Corpay reported revenue of $3.97 billion for FY 2024, with net income reaching $1.00 billion, reflecting a robust net margin of approximately 25.3%. Diluted EPS stood at $13.97, underscoring strong profitability. Operating cash flow was $1.94 billion, significantly exceeding capital expenditures of $175 million, indicating efficient cash generation. The company’s ability to convert revenue into free cash flow highlights its operational efficiency and disciplined cost management.
Corpay demonstrates substantial earnings power, with high-margin payment solutions driving consistent profitability. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its capital expenditures. This allows for reinvestment in growth initiatives while maintaining financial flexibility. The absence of a dividend suggests a focus on deploying capital toward high-return opportunities, such as technology upgrades or strategic acquisitions.
Corpay’s balance sheet shows $1.55 billion in cash and equivalents against total debt of $7.99 billion, indicating a leveraged but manageable position. The company’s strong cash flow generation provides ample coverage for debt servicing. While leverage is elevated, it is mitigated by recurring revenue streams and high profitability, supporting financial stability. The balance sheet structure aligns with Corpay’s growth-oriented strategy.
Corpay’s growth is driven by expanding its payment solutions and penetrating new verticals. The company does not currently pay a dividend, prioritizing reinvestment in technology and market expansion. Historical trends suggest a focus on organic growth complemented by strategic acquisitions. The lack of a dividend underscores a commitment to long-term value creation through scalable, high-margin payment ecosystems.
Corpay’s valuation reflects its premium positioning in the corporate payments sector, with investors likely pricing in sustained growth and high margins. The company’s earnings multiple may be influenced by its ability to maintain competitive advantages in a rapidly evolving payments landscape. Market expectations appear aligned with Corpay’s track record of profitability and cash flow generation, though leverage remains a consideration for risk-adjusted returns.
Corpay’s strategic advantages include its proprietary technology, vertical-specific solutions, and global scale. The outlook remains positive, supported by secular trends toward digital payments and expense management automation. Potential risks include regulatory changes and competitive pressures, but the company’s entrenched market position and recurring revenue model provide resilience. Continued innovation and strategic acquisitions are expected to drive future growth.
10-K filing, CIK 0001175454
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |