Data is not available at this time.
CopperCorp Resources Inc. operates as a junior mineral exploration company focused on discovering copper and gold deposits in the prospective mining jurisdiction of Tasmania, Australia. The company's core business model centers on acquiring, exploring, and developing mineral properties with the objective of defining economically viable resources that can be advanced or monetized through joint ventures or outright sales. Its entire revenue generation strategy is forward-looking, dependent on successful exploration outcomes rather than current production, placing it in the high-risk, high-reward segment of the basic materials sector. CopperCorp's market position is that of an early-stage explorer, with its activities concentrated on its two key projects, the Alpine and Skyline properties. This positioning necessitates reliance on equity markets for funding its operational burn rate as it works to create shareholder value through mineral discovery. The company's success is intrinsically linked to commodity price cycles, drilling results, and its ability to secure continued financing, typical of venture-listed exploration companies.
As a pre-revenue exploration company, CopperCorp generated no revenue during the period, which is consistent with its stage of development. The company reported a net loss of CAD 3.44 million, reflecting the substantial costs associated with active mineral exploration programs, administrative overhead, and professional fees. Its operational cash flow was significantly negative at CAD 2.82 million, directly funding exploration activities and corporate operations without any offsetting cash inflows, indicating a high cash burn rate inherent to its business model.
The company currently possesses no earnings power, as evidenced by its negative EPS of CAD -0.04 and absence of revenue. Capital efficiency is measured by the effectiveness of deploying shareholder funds into exploration that increases the value of its mineral properties. All capital expenditure is directed toward advancing its Tasmanian projects, with the goal of generating future value through resource definition, though this carries inherent geological and financing risks.
CopperCorp maintains a clean balance sheet characterized by minimal debt of approximately CAD 9,500 and a cash position of CAD 2.99 million. This liquidity provides a runway to fund near-term exploration activities. The company's financial health is primarily dependent on its cash reserves and its ability to access equity markets for future capital, as it has no operating cash flow to support its expenditures.
Growth for CopperCorp is non-financial and is measured by the technical advancement of its exploration projects, such as drill meterage completed and resource expansion. The company has no history of revenue growth and does not pay a dividend, which is standard for a venture-stage explorer. All available capital is reinvested into exploration to drive asset appreciation, with the ultimate growth trajectory hinging on discovery success.
With a market capitalization of approximately CAD 9.27 million, the market's valuation reflects speculative expectations for exploration success rather than current financial performance. The beta of 1.03 suggests the stock's volatility is roughly in line with the broader market, though it is highly sensitive to news flow from its projects and fluctuations in copper and gold prices. The valuation is a bet on the potential of its Tasmanian assets.
The company's strategic advantages lie in its focus on a tier-1 mining jurisdiction in Tasmania and its specific targeting of copper, a metal critical to the energy transition. The outlook is entirely contingent on exploration results. Positive drill intercepts could significantly re-rate the company, while a lack of discovery would necessitate further fundraising or a strategic pivot. The near-term focus will be on de-risking its projects to attract potential partners or investors.
Company Public Filings (SEDAR)TSXV
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |