Data is not available at this time.
Capita plc operates as a diversified business services provider, specializing in consulting, digital transformation, and software solutions across both public and private sectors in the UK and internationally. The company is structured into three divisions—Public Service, Experience, and Portfolio—each delivering tailored services such as customer experience management, HR solutions, pension administration, and IT services. Capita’s revenue model is built on long-term contracts, particularly with government entities, which provide stable cash flows but expose the company to public sector budget constraints. Its market position is defined by its role as a key outsourcer for UK public services, though it faces intense competition from global IT service providers and niche consultancies. The firm has been streamlining operations to focus on higher-margin digital services, aiming to differentiate itself through automation and data analytics capabilities. However, legacy contracts and past operational challenges have weighed on profitability, requiring ongoing restructuring to improve efficiency and competitiveness.
Capita reported revenue of £2.42 billion for the period, with net income of £76.7 million, reflecting a modest margin amid restructuring costs. Operating cash flow was negative (£25.2 million), partly due to working capital outflows, while capital expenditures (£16.6 million) remained controlled. The diluted EPS of 0.661 GBp indicates subdued earnings power, though the absence of dividends suggests reinvestment priorities.
The company’s earnings are constrained by low-margin legacy contracts and restructuring expenses, though its pivot toward digital services could improve returns. Capital efficiency is under scrutiny, with negative operating cash flow highlighting liquidity pressures. The lack of dividends underscores a focus on debt reduction and operational turnaround.
Capita holds £253.6 million in cash against £680.3 million of total debt, indicating a leveraged position. The balance sheet reflects ongoing challenges, though liquidity appears manageable. The absence of dividends aligns with efforts to strengthen financial flexibility, but further deleveraging may be required to sustain long-term stability.
Growth is muted as Capita prioritizes restructuring over expansion, with revenue stability reliant on public sector contracts. The dividend suspension since 2020 reflects a conservative capital allocation strategy, with free cash flow directed toward debt reduction and operational improvements. Future growth hinges on successful execution of its digital transformation initiatives.
The market cap of £246 million suggests skepticism about turnaround prospects, with a beta of 1.347 indicating higher volatility relative to the market. Investors appear to await clearer signs of margin improvement and sustainable cash flow generation before assigning a higher valuation.
Capita’s deep public sector relationships and shift toward digital services provide a foundation for recovery, but execution risks remain. The outlook depends on its ability to streamline costs, win higher-margin contracts, and reduce debt. Success in these areas could reposition the company for steadier profitability, though macroeconomic and competitive pressures persist.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |