Data is not available at this time.
Condor Energies Inc. operates as an oil and gas exploration and production company with a strategic focus on Turkey and Kazakhstan. The company holds full ownership of the Poyraz Ridge and Destan operating licenses in Turkey's Gallipoli Peninsula, positioning it in a region with established hydrocarbon potential. Its core revenue model relies on upstream activities, including exploration, development, and production of oil and gas assets, targeting both conventional and unconventional reserves. The company operates in a competitive and capital-intensive sector, where geopolitical risks and commodity price volatility significantly influence profitability. Despite its small-scale operations, Condor Energies aims to leverage its technical expertise and regional partnerships to unlock value in underdeveloped basins. Its market position remains niche, with limited production volumes compared to larger peers, but it retains flexibility to pivot toward high-impact opportunities in emerging energy markets.
In FY 2021, Condor Energies reported revenue of CAD 883,000, reflecting minimal operational output amid challenging market conditions. The company posted a net loss of CAD 11.3 million, driven by exploration costs and administrative expenses, with diluted EPS at -CAD 0.11. Operating cash flow was negative CAD 6.1 million, while capital expenditures remained modest at CAD 89,000, indicating constrained investment activity during the period.
The company's earnings power remains constrained by its limited production base and high fixed costs relative to revenue. Negative operating cash flow and minimal capital deployment suggest low capital efficiency, though the absence of debt provides some financial flexibility. With no dividend payments, retained earnings are reinvested into exploration, though success in converting reserves into production will be critical for improving returns.
Condor Energies maintains a debt-free balance sheet, with CAD 4.6 million in cash and equivalents as of FY 2021. The lack of leverage reduces financial risk, but the company's ability to fund future growth hinges on raising additional equity or securing joint venture partnerships. Liquidity remains tight, given negative cash flows and limited revenue generation.
Growth prospects are tied to exploration success and development of its Turkish licenses, though progress has been slow. The company does not pay dividends, prioritizing resource allocation toward exploration and potential asset acquisitions. Given its small size, Condor Energies' trajectory will depend on strategic partnerships or discoveries that can scale production meaningfully.
With a negligible market capitalization and high beta of 2.87, the stock reflects speculative investor sentiment, heavily influenced by commodity price swings and exploration outcomes. The absence of sustained profitability or near-term catalysts suggests muted market expectations, though upside potential exists if reserves are proven economically viable.
Condor Energies' key advantage lies in its focused asset base and debt-free structure, allowing agility in pursuing opportunities. However, its outlook remains uncertain, contingent on successful exploration and favorable regulatory conditions in its operating regions. The company must balance cost discipline with strategic investments to transition toward sustainable production and cash flow generation.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |