Data is not available at this time.
Copper Lake Resources Ltd. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits in Ontario, Canada. The company's core revenue model is entirely predicated on the successful exploration and future development of its mineral properties, as it currently generates no operating revenue. Its primary assets include the substantial Marshall Lake property, a volcanogenic massive sulphide (VMS) project covering over 10,000 hectares, and the Norton Lake nickel-copper-cobalt-PGM property. As a micro-cap explorer on the TSX Venture Exchange, the company's market position is characterized by high-risk, high-reward potential, typical of early-stage resource companies. Its strategy involves advancing its properties through geological mapping, geophysical surveys, and drilling programs to establish a mineral resource estimate, with the ultimate goal of attracting partnership or acquisition interest from larger mining companies. The company operates in a capital-intensive sector where success is contingent on technical discovery, commodity price cycles, and the ability to secure continuous exploration financing.
As a pre-revenue exploration company, Copper Lake reported no revenue for the period, which is consistent with its development stage. The company recorded a net loss of CAD 1.68 million, reflecting the substantial costs associated with ongoing exploration activities and corporate administration. With an operating cash flow of negative CAD 854,644, the company is entirely dependent on equity financing to fund its operations and advance its mineral properties, a common characteristic for junior explorers at this phase of development.
The company's diluted earnings per share of negative CAD 0.0063 underscores its current lack of earnings power, as all capital is directed toward exploration with no near-term cash generation. Capital efficiency is measured by the effectiveness of exploration spending in adding value to its property portfolio. The absence of capital expenditures reported suggests that recent activities may have been focused on lower-cost work programs or analysis rather than major drilling campaigns.
Copper Lake's balance sheet reflects the precarious financial position typical of early-stage explorers, with a critically low cash balance of just CAD 3,724 reported. The company maintains no debt, which is a positive, but the minimal cash reserves indicate an urgent need for near-term financing to continue operations. This liquidity position presents significant going concern considerations and highlights the high financial risk associated with the investment.
Growth for Copper Lake is not measured by financial metrics but by technical milestones achieved on its properties, such as drill results and resource definition. The company does not pay a dividend, which is expected, as all available capital must be reinvested into exploration. Future growth is entirely contingent on successful exploration outcomes and the company's ability to raise additional capital in equity markets to fund further work programs.
With a market capitalization of approximately CAD 4.07 million, the market's valuation primarily reflects the speculative potential of the company's mineral properties rather than any current financial performance. The low beta of 0.259 suggests the stock has shown lower volatility than the broader market, though this may be influenced by low trading liquidity. The valuation is entirely driven by investor sentiment regarding exploration potential and commodity price outlooks.
The company's strategic advantage lies in its land package in a proven mining jurisdiction of Ontario. The outlook is highly speculative and dependent on two key factors: positive results from exploration programs that demonstrate economic mineralization, and the ability to secure necessary financing in often-challenging market conditions for junior miners. Success would be measured by a partnership agreement or a significant discovery that validates the property potential.
Company Financial StatementsTSX Venture Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |