Data is not available at this time.
Copperleaf Technologies Inc. is a specialized provider of decision analytics software solutions tailored for asset-intensive industries such as electricity, natural gas, water, and transportation. The company’s core offering revolves around predictive analytics, risk modeling, and investment portfolio optimization, enabling clients to maximize the value of their critical infrastructure. By integrating operational and financial data, Copperleaf’s platform supports strategic decision-making in budgeting, performance management, and scenario analysis. The company differentiates itself through deep domain expertise in asset management, serving a global clientele that includes utilities, government entities, and energy firms. Its consulting services further enhance its value proposition by delivering customized insights. Operating in the competitive software infrastructure sector, Copperleaf maintains a niche focus, positioning itself as a trusted partner for organizations prioritizing long-term asset sustainability and capital efficiency. The company’s emphasis on high-stakes decision support underscores its relevance in industries where operational reliability and financial optimization are paramount.
In FY 2023, Copperleaf reported revenue of CAD 79.6 million, reflecting its growing adoption in asset-heavy sectors. However, the company posted a net loss of CAD 35.2 million, with diluted EPS at -CAD 0.49, indicating ongoing investments in growth and product development. Operating cash flow was negative at CAD 23.6 million, while capital expenditures remained modest at CAD 191,000, suggesting a focus on scaling software delivery over physical infrastructure.
Copperleaf’s earnings power is currently constrained by its growth-oriented strategy, as evidenced by its negative net income and operating cash flow. The company’s capital efficiency metrics are under pressure due to its reinvestment in R&D and market expansion. However, its asset-light model and recurring software revenue potential could improve margins as the customer base matures and operational leverage is realized.
Copperleaf maintains a solid liquidity position with CAD 31.1 million in cash and equivalents, providing a buffer against its modest total debt of CAD 2.3 million. The balance sheet reflects a conservative leverage profile, supporting flexibility for strategic initiatives. The absence of dividend payouts aligns with its focus on reinvesting cash flows into growth opportunities.
Copperleaf’s growth trajectory is driven by increasing demand for data-driven asset management solutions, though profitability remains a work in progress. The company does not currently pay dividends, prioritizing reinvestment in technology and customer acquisition. Its market cap of CAD 943.5 million suggests investor confidence in its long-term potential, despite near-term losses.
With a beta of 0.957, Copperleaf’s stock exhibits moderate volatility relative to the broader market. The company’s valuation reflects expectations for future revenue growth and margin expansion as its software gains traction. Investors appear to weigh its niche positioning and recurring revenue potential against current profitability challenges.
Copperleaf’s strategic advantage lies in its specialized software for high-value asset decisions, a market with high barriers to entry. The outlook hinges on its ability to convert its technology leadership into sustainable profitability, particularly as industries prioritize digital transformation. Execution risk remains, but its strong balance sheet and focused value proposition provide a foundation for long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |