Previous Close | $0.69 |
Intrinsic Value | $5,155,819.08 |
Upside potential | +747,220,057% |
Data is not available at this time.
Pop Culture Group Co., Ltd operates in the entertainment and media industry, specializing in pop culture content creation, event management, and digital marketing services. The company generates revenue through organizing large-scale entertainment events, producing digital content, and offering integrated marketing solutions tailored to youth-centric brands. Its core focus lies in leveraging China’s growing pop culture market, which includes music festivals, fan engagements, and influencer collaborations. The firm differentiates itself through localized, high-energy experiences that resonate with Gen Z and millennial audiences. Despite competition from established entertainment conglomerates, Pop Culture Group carves a niche by blending digital innovation with offline activations, though its market share remains modest relative to industry leaders. The company’s ability to monetize trends in K-pop, gaming, and social media-driven fandoms positions it as a dynamic player, albeit with scalability challenges in a fragmented sector.
For FY 2024, Pop Culture Group reported revenue of $47.4 million, reflecting its core event-driven business model. However, net income stood at -$12.4 million, indicating persistent profitability challenges, likely due to high operational costs and thin margins in event execution. Operating cash flow was negative at -$5.2 million, exacerbated by minimal capital expenditures, suggesting limited reinvestment in growth initiatives during the period.
The company’s diluted EPS of $0 underscores its lack of earnings power in the current fiscal year. With no reported shares outstanding data, assessing per-share metrics remains difficult. The negative operating cash flow relative to revenue highlights inefficiencies in converting top-line performance into sustainable cash generation, a critical hurdle for long-term capital allocation strategies.
Pop Culture Group’s financial health appears strained, with cash and equivalents at just $230,563 against total debt of $6.2 million, signaling liquidity constraints. The high debt-to-cash ratio raises concerns about near-term solvency, particularly if revenue volatility persists. Absent significant equity raises or debt restructuring, the balance sheet may limit strategic flexibility.
No dividend payments were reported, aligning with the company’s focus on preserving capital amid losses. Growth prospects hinge on scaling event monetization and digital content partnerships, though the lack of positive cash flow complicates organic expansion. The absence of share count data further obscures per-share growth potential.
Given the absence of profitability and weak cash flow, traditional valuation metrics are inapplicable. Market expectations likely center on the company’s ability to pivot toward higher-margin digital services or secure strategic partnerships to stabilize its financial profile. The stock’s appeal may be limited to speculative investors betting on a niche entertainment recovery.
Pop Culture Group’s proximity to youth trends and digital-native audiences offers a potential differentiator, but execution risks loom large. The outlook remains cautious, contingent on improving operational efficiency and diversifying revenue streams. Success hinges on balancing creative agility with financial discipline in a competitive, rapidly evolving industry.
Company filings (CIK: 0001807389), FY 2024 preliminary data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |