Data is not available at this time.
CPPGroup Plc operates in the specialty business services sector, providing embedded and ancillary real-time assistance products across multiple geographies, including the UK, India, Spain, and Turkey. The company’s core revenue model revolves around offering niche protection services such as card protection, identity security, gadget insurance, and home emergency solutions. These products cater to both individual consumers and businesses, leveraging partnerships with financial institutions and insurers to embed services within broader offerings. CPPGroup differentiates itself through a diversified portfolio of assistance products, addressing gaps in traditional insurance and financial services. Its market position is bolstered by a long-standing presence since 1980, though it faces competition from both traditional insurers and fintech disruptors. The company’s focus on digital solutions, such as OwlDetect for identity protection, reflects an adaptive strategy to evolving consumer needs in cybersecurity and real-time assistance. However, its international footprint exposes it to regulatory and operational risks across diverse markets.
CPPGroup reported revenue of £156.4 million for the latest fiscal period, underscoring its ability to generate substantial top-line growth despite macroeconomic headwinds. However, the company posted a net loss of £3.6 million, reflecting margin pressures and operational inefficiencies. Operating cash flow was negative at £9.7 million, exacerbated by modest capital expenditures of £0.3 million, signaling potential liquidity constraints or reinvestment challenges.
The company’s diluted EPS of -£0.41 highlights weak earnings power, likely due to high operating costs or underperforming segments. With a beta of 1.08, CPPGroup’s stock exhibits slightly higher volatility than the market, suggesting investor skepticism about its ability to stabilize profitability. The absence of significant capital expenditures indicates limited near-term growth initiatives, which may hinder future earnings potential.
CPPGroup maintains a modest cash position of £9.5 million against total debt of £1.0 million, indicating a manageable leverage profile. However, the negative operating cash flow raises concerns about sustained liquidity without external financing. The balance sheet appears lean, with no dividend payouts, reflecting a conservative approach to capital allocation amid financial uncertainty.
The company’s growth trajectory is challenged by its recent net loss and negative cash flow, though its diversified product suite may offer resilience. CPPGroup has not issued dividends, prioritizing financial stability over shareholder returns. Future growth may hinge on scaling high-margin digital services like cyber insurance, but execution risks remain elevated given its current profitability struggles.
With a market capitalization of £7.4 million, CPPGroup trades at a significant discount to its revenue, reflecting investor concerns about its path to profitability. The lack of positive earnings or cash flow likely dampens valuation multiples, though its niche market positioning could attract strategic interest if operational improvements materialize.
CPPGroup’s strategic advantage lies in its specialized assistance products and embedded partnerships, which provide recurring revenue streams. However, the outlook remains cautious due to persistent losses and cash burn. Success will depend on cost optimization, geographic expansion efficiency, and the adoption of higher-margin digital offerings in competitive markets.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |