investorscraft@gmail.com

Intrinsic ValueCPS Technologies Corporation (CPSH)

Previous Close$3.53
Intrinsic Value
Upside potential
Previous Close
$3.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CPS Technologies Corporation operates in the advanced materials and manufacturing sector, specializing in high-performance solutions for demanding applications. The company focuses on producing metal matrix composites, which are critical in industries such as aerospace, defense, and electronics, where thermal management and durability are paramount. CPS Technologies leverages proprietary technologies to create lightweight, high-strength materials that enhance performance in extreme environments, positioning itself as a niche player in specialized industrial markets. The company’s revenue model is driven by contract manufacturing and custom solutions, catering to OEMs and defense contractors. While it faces competition from larger material science firms, CPS Technologies differentiates itself through innovation and tailored engineering support. Its market position is bolstered by long-term customer relationships and a reputation for reliability in high-stakes applications, though its scale remains modest compared to industry leaders.

Revenue Profitability And Efficiency

In FY 2024, CPS Technologies reported revenue of $21.1 million, reflecting its niche market focus. However, the company posted a net loss of $3.1 million, with diluted EPS of -$0.22, indicating ongoing profitability challenges. Operating cash flow was negative at $3.5 million, exacerbated by capital expenditures of $994,261, suggesting reinvestment needs outweigh current cash generation. These metrics highlight inefficiencies in scaling operations profitably.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak earnings power in the near term. Capital efficiency appears strained, as evidenced by the disparity between revenue and net losses. With no dividend payments, CPS Technologies prioritizes reinvestment, but the returns on capital remain unclear given persistent unprofitability. The lack of positive EPS dilution further signals limited earnings leverage.

Balance Sheet And Financial Health

CPS Technologies holds $3.3 million in cash and equivalents, providing limited liquidity. Notably, the reported total debt of $194.1 billion appears anomalous and likely reflects a data error, as it vastly exceeds the company’s market cap and revenue. Absent clarification, the balance sheet health cannot be accurately assessed, though the cash position suggests near-term solvency concerns are manageable.

Growth Trends And Dividend Policy

Revenue trends are not provided, but the FY 2024 figures suggest modest scale. The absence of dividends aligns with the company’s focus on growth and R&D, though profitability hurdles persist. Without clear growth catalysts or margin expansion, CPS Technologies’ ability to transition to sustainable earnings remains uncertain. Investor returns are likely contingent on long-term technological breakthroughs or market expansion.

Valuation And Market Expectations

With a negative EPS and unclear debt metrics, traditional valuation multiples are challenging to apply. Market expectations likely hinge on the company’s ability to monetize its advanced material technologies, but current financials do not support optimistic pricing. The stock may appeal to speculative investors betting on niche market adoption or defense sector tailwinds.

Strategic Advantages And Outlook

CPS Technologies’ strategic advantages lie in its specialized material science expertise and defense-sector relationships. However, the outlook is tempered by financial underperformance and scalability risks. Success depends on securing larger contracts or achieving technological differentiation. Near-term challenges include improving cash flow and clarifying its capital structure, while long-term potential rests on broader industrial adoption of its composites.

Sources

Company filings (CIK: 0000814676), inferred financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount