investorscraft@gmail.com

Intrinsic ValueConsumer Portfolio Services, Inc. (CPSS)

Previous Close$8.53
Intrinsic Value
Upside potential
Previous Close
$8.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Consumer Portfolio Services, Inc. (CPSS) operates as a specialty finance company focused on indirect automobile lending, primarily serving subprime borrowers. The company generates revenue through interest income from auto loans originated via dealership networks, leveraging its expertise in risk assessment and loan servicing. CPSS operates in a competitive niche, distinguishing itself through tailored financing solutions and strong dealer relationships. Its market position is bolstered by a disciplined underwriting approach, targeting borrowers who may not qualify for traditional financing. The company’s revenue model relies on the spread between interest earned on loans and funding costs, with loan performance and economic conditions significantly influencing profitability. CPSS maintains a focused geographic footprint, primarily in the U.S., and competes with larger financial institutions and specialized lenders. Its ability to adapt to regulatory changes and economic cycles is critical to sustaining its market share in the subprime auto lending sector.

Revenue Profitability And Efficiency

In FY 2024, CPSS reported revenue of $393.5 million, with net income of $19.2 million, reflecting a net margin of approximately 4.9%. The company’s diluted EPS stood at $0.79, indicating modest profitability. Operating cash flow was robust at $233.8 million, suggesting efficient cash generation from its loan portfolio. Capital expenditures were negligible, highlighting the asset-light nature of its business model.

Earnings Power And Capital Efficiency

CPSS demonstrates earnings power through its interest income stream, though profitability is tempered by funding costs and credit risk. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income. However, its high total debt of $3.13 billion underscores the leveraged nature of its operations, which amplifies both returns and risks.

Balance Sheet And Financial Health

CPSS’s balance sheet reflects a leveraged position, with total debt of $3.13 billion against cash and equivalents of $11.7 million. The company’s financial health is closely tied to loan performance and access to funding. While the debt load is significant, the asset-backed nature of its loans provides some mitigation against liquidity risks.

Growth Trends And Dividend Policy

Growth trends for CPSS are influenced by loan origination volumes and credit quality. The company does not currently pay dividends, reinvesting cash flow into loan origination and servicing. Future growth will depend on its ability to maintain underwriting standards while expanding its loan portfolio in a competitive market.

Valuation And Market Expectations

CPSS’s valuation is likely driven by its earnings potential and the perceived risk of its subprime loan portfolio. Market expectations may reflect concerns about economic conditions impacting borrower repayment rates, as well as interest rate fluctuations affecting funding costs.

Strategic Advantages And Outlook

CPSS’s strategic advantages include its specialized focus on subprime auto lending and established dealer relationships. The outlook hinges on economic stability and the company’s ability to manage credit risk. Regulatory changes and competition pose challenges, but CPSS’s niche expertise positions it to navigate these dynamics effectively.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount