Data is not available at this time.
capsensixx AG operates as a specialized financial services provider, focusing on fund management, administration, and accounting services. The company serves corporate clients with tailored solutions in financial engineering, securitization, and capital markets advisory, positioning itself as a niche player in the asset management sector. Its integrated service portfolio includes director and management services, catering to clients seeking outsourced financial administration expertise. Based in Frankfurt, capsensixx leverages Germany’s robust financial ecosystem to deliver regulatory-compliant solutions for institutional and corporate investors. The firm’s market position is reinforced by its ability to offer end-to-end financial administration, differentiating it from traditional asset managers. While smaller in scale compared to global competitors, capsensixx capitalizes on agility and deep sector knowledge to address complex financial structuring needs.
In FY 2023, capsensixx reported revenue of €126.95 million, with net income of €2.95 million, reflecting a net margin of approximately 2.3%. Operating cash flow stood at €3.59 million, supported by disciplined cost management. Capital expenditures were modest at €-634,000, indicating a capital-light model typical of service-oriented financial firms.
The company generated diluted EPS of €0.96, demonstrating steady earnings power despite a competitive landscape. With €13.74 million in cash and equivalents against €6.07 million in total debt, capsensixx maintains a conservative leverage profile, ensuring flexibility for strategic initiatives.
capsensixx’s balance sheet remains solid, with a cash-to-debt ratio of 2.3x, underscoring liquidity strength. Total debt is manageable at 12% of market capitalization, reflecting prudent financial stewardship. The absence of significant liabilities supports operational resilience.
The company’s dividend payout of €0.35 per share aligns with its profitability, offering a yield reflective of its growth stage. While revenue scalability is untested, the asset-light model provides room for margin expansion if operational efficiencies are further optimized.
With a market cap of €51.29 million and a beta of 0.36, capsensixx trades as a low-volatility niche player. The valuation suggests modest growth expectations, likely tied to its specialized service focus and regional market penetration.
capsensixx’s expertise in financial administration and securitization services provides a defensible niche. The outlook hinges on demand for outsourced financial solutions, though scalability beyond its current footprint may require strategic partnerships or acquisitions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |