Data is not available at this time.
CAP-XX Limited specializes in the development, manufacturing, and sale of supercapacitors, serving diverse industries across the Asia Pacific, Europe, and North America. The company’s product portfolio includes ultra-thin prismatic and cylindrical cell supercapacitors, catering to applications such as asset tracking, automotive systems, smart meters, and wearable devices. Its technology addresses critical needs in energy harvesting, power backup, and peak power support, positioning it as a niche player in the energy storage solutions market. Operating in the competitive hardware and equipment sector, CAP-XX leverages its expertise in supercapacitor technology to differentiate itself from traditional battery manufacturers. The company targets high-growth segments like IoT, automotive, and industrial automation, where compact, high-power energy storage is essential. Despite its specialized focus, CAP-XX faces challenges from larger competitors and evolving battery technologies, requiring continuous innovation to maintain its market relevance. The company’s strategic partnerships and focus on R&D underscore its commitment to advancing supercapacitor applications in emerging technologies.
CAP-XX reported revenue of 4.59 million GBp for the period, reflecting its niche market presence. However, the company posted a net loss of 5.99 million GBp, with diluted EPS at -0.0054 GBp, indicating ongoing profitability challenges. Operating cash flow was negative at 4.04 million GBp, exacerbated by minimal capital expenditures of 20,381 GBp, highlighting inefficiencies in converting revenue to cash.
The company’s negative earnings and operating cash flow underscore weak earnings power, with significant losses eroding shareholder value. Capital efficiency remains constrained, as evidenced by the limited capex and persistent cash burn. The lack of positive earnings suggests CAP-XX relies heavily on external funding to sustain operations and R&D initiatives.
CAP-XX holds 1.92 million GBp in cash and equivalents, providing limited liquidity against total debt of 2.78 million GBp. The balance sheet reflects a strained financial position, with negative equity likely due to accumulated losses. The company’s high beta of 2.077 indicates elevated volatility, further complicating its financial stability.
Growth trends are muted, with revenue failing to offset operating losses. The company does not pay dividends, reinvesting minimal resources into operations. Given its financial constraints, CAP-XX’s ability to pursue aggressive growth or return capital to shareholders remains limited without external financing.
With a market cap of 8.37 million GBp, CAP-XX trades at a premium to its revenue, reflecting speculative investor sentiment around its supercapacitor technology. The high beta suggests market expectations are volatile, likely tied to R&D breakthroughs or partnership announcements rather than near-term profitability.
CAP-XX’s strategic advantage lies in its specialized supercapacitor technology, targeting high-growth IoT and automotive markets. However, the outlook remains uncertain due to financial instability and competitive pressures. Success hinges on securing partnerships, scaling production, and achieving profitability to sustain its niche position in the energy storage sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |