investorscraft@gmail.com

Intrinsic ValueCalamos Long/Short Equity & Dynamic Income Term Trust (CPZ)

Previous Close$14.78
Intrinsic Value
Upside potential
Previous Close
$14.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calamos Long/Short Equity & Dynamic Income Term Trust (CPZ) operates as a closed-end management investment company, employing a hybrid strategy that combines long/short equity positions with dynamic income generation. The fund primarily targets risk-adjusted returns by capitalizing on market inefficiencies while mitigating downside volatility through hedged positions. Its investment approach is designed to provide shareholders with both capital appreciation and income, distinguishing it from traditional equity or fixed-income funds. CPZ operates in a competitive landscape of alternative investment strategies, where its ability to adapt to market conditions and deliver consistent performance is critical. The trust’s market position hinges on its active management expertise, leveraging Calamos Investments’ broader platform for research and execution. By blending equity exposure with income-generating instruments, CPZ appeals to investors seeking diversified returns with lower correlation to broad market movements.

Revenue Profitability And Efficiency

For FY 2024, CPZ reported revenue of $55.9 million, with net income reaching $52.4 million, reflecting strong profitability. The diluted EPS of $2.67 underscores efficient earnings generation relative to its share count. Operating cash flow of $60.4 million indicates robust liquidity, supported by the fund’s investment activities. Notably, the absence of capital expenditures aligns with its asset-light structure, focusing solely on portfolio management.

Earnings Power And Capital Efficiency

CPZ demonstrates solid earnings power, with net income closely tracking revenue, suggesting effective cost management. The fund’s ability to generate $60.4 million in operating cash flow highlights its capital efficiency, as it reinvests proceeds without significant overhead. The absence of capex further emphasizes its focus on financial asset deployment rather than physical infrastructure, typical of investment trusts.

Balance Sheet And Financial Health

CPZ maintains a lean balance sheet with no cash reserves but carries $120 million in total debt, which may reflect leverage used to enhance returns. The trust’s financial health is supported by its strong cash flow generation, though the debt load warrants monitoring for interest rate sensitivity. Shareholders’ equity is primarily driven by its investment portfolio, with no tangible assets reported.

Growth Trends And Dividend Policy

The trust’s growth is tied to market performance and its ability to execute its long/short strategy. A dividend of $1.68 per share signals a commitment to income distribution, appealing to yield-seeking investors. Future growth will depend on market conditions and the fund’s hedging effectiveness, with dividends likely reflecting underlying portfolio performance.

Valuation And Market Expectations

CPZ’s valuation hinges on its NAV and the premium/discount at which it trades relative to peers. Investors likely price in expectations for continued alpha generation and income stability. The fund’s hybrid strategy may command a valuation premium if it consistently delivers uncorrelated returns, though market sentiment toward alternatives will influence its multiple.

Strategic Advantages And Outlook

CPZ’s strategic edge lies in its flexible, multi-strategy approach, which can capitalize on both equity upside and defensive positioning. The outlook depends on macroeconomic trends and the fund’s ability to navigate volatility. Its success will be measured by sustained risk-adjusted returns and dividend reliability, key factors for investor retention in a competitive alternatives space.

Sources

10-K filing, Calamos Investments disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount