Data is not available at this time.
Crew Energy Inc. is a Canadian energy company focused on the exploration, development, and production of crude oil, natural gas, and natural gas liquids (NGL) in British Columbia. The company operates primarily in the Montney Formation, a prolific resource play known for its substantial reserves and cost-efficient extraction potential. Crew Energy's core assets include the Septimus, West Septimus, Groundbirch/Monias, Tower, and Attachie areas, which collectively hold significant proved and probable reserves. The company's revenue model is driven by commodity price fluctuations, with a focus on optimizing production efficiency and maintaining low operating costs to enhance margins. Crew Energy positions itself as a mid-sized producer with a strategic emphasis on natural gas and NGLs, benefiting from proximity to key infrastructure and export markets. Its operational focus in British Columbia provides access to growing LNG demand, particularly in Asia, while domestic market dynamics influence short-term pricing. The company competes in a capital-intensive sector where scale and operational efficiency are critical, and its reserve base supports long-term development potential.
In FY 2023, Crew Energy reported revenue of CAD 307.1 million, with net income of CAD 119.7 million, reflecting strong profitability despite volatile commodity prices. The company generated CAD 241.4 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled CAD 217.0 million, indicating disciplined reinvestment to sustain production and reserve growth. The absence of dividends suggests a focus on reinvesting free cash flow into development.
Crew Energy's diluted EPS of CAD 0.74 highlights its earnings capability, supported by efficient operations and favorable reserve economics. The company's capital efficiency is evident in its ability to fund development through operating cash flow, with a balanced approach to growth and financial stability. Its leverage to natural gas and NGL prices provides earnings upside in favorable market conditions.
Crew Energy maintains a moderate debt level, with total debt of CAD 76.2 million, suggesting a manageable leverage profile. The company reported no cash reserves, which may indicate aggressive capital deployment or timing-related reporting. Its financial health is supported by strong operating cash flow, providing flexibility to service debt and fund growth initiatives.
Crew Energy's growth strategy centers on expanding its Montney resource base while optimizing production efficiency. The company does not currently pay dividends, prioritizing reinvestment in development projects. Future growth will depend on commodity price trends, operational execution, and potential expansion into LNG-linked markets.
With a market capitalization of CAD 1.16 billion, Crew Energy trades at a valuation reflective of its mid-tier producer status and exposure to natural gas and NGL markets. The company's beta of 1.547 indicates higher volatility relative to the broader market, aligning with its commodity-sensitive business model. Investor expectations likely hinge on sustained production growth and reserve replacement.
Crew Energy benefits from its strategic asset base in the Montney Formation, offering long-term development potential and cost advantages. The company's outlook is tied to global energy demand, particularly for natural gas, with opportunities linked to LNG export growth. Operational efficiency and disciplined capital allocation remain key to navigating commodity cycles and delivering shareholder value.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |