investorscraft@gmail.com

Intrinsic ValueCaribou Biosciences, Inc. (CRBU)

Previous Close$1.80
Intrinsic Value
Upside potential
Previous Close
$1.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Caribou Biosciences, Inc. operates in the biotechnology sector, specializing in CRISPR-based genome editing technologies. The company focuses on developing transformative therapies for cancer and autoimmune diseases, leveraging its proprietary CRISPR platform to engineer next-generation cell therapies. Caribou’s revenue model is primarily driven by strategic collaborations, licensing agreements, and milestone payments from partners, supplemented by potential future product commercialization. The firm competes in a high-growth but capital-intensive segment, positioning itself as an innovator in precision medicine with a pipeline of preclinical and clinical-stage candidates. Its market position is bolstered by partnerships with pharmaceutical leaders, though it faces significant competition from established biotech firms and emerging CRISPR-focused peers. The company’s long-term success hinges on clinical validation, regulatory approvals, and scalable manufacturing capabilities.

Revenue Profitability And Efficiency

Caribou Biosciences reported revenue of $9.99 million for the period, reflecting its reliance on collaboration-derived income. The company posted a net loss of $149.1 million, with an EPS of -$1.65, underscoring the high R&D costs typical of preclinical-stage biotech firms. Operating cash flow was -$138.2 million, while capital expenditures totaled -$4.88 million, indicating sustained investment in pipeline development and platform enhancements.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its early-stage focus, with capital primarily allocated to advancing its CRISPR-based therapies. Caribou’s ability to secure non-dilutive funding via partnerships mitigates some financial strain, but its path to profitability depends on clinical milestones and future commercialization. Capital efficiency remains constrained by the inherent risks of drug development.

Balance Sheet And Financial Health

Caribou held $16.3 million in cash and equivalents, with total debt of $26.5 million, suggesting a lean liquidity position. The absence of dividends aligns with its growth-oriented strategy. While the balance sheet reflects the challenges of funding R&D, the company’s ability to raise additional capital through equity or partnerships will be critical to sustaining operations.

Growth Trends And Dividend Policy

Growth is driven by pipeline progression, with near-term milestones likely influencing investor sentiment. Caribou does not pay dividends, reinvesting all resources into research and clinical trials. The company’s trajectory will depend on successful data readouts, regulatory progress, and partnership expansions, which could accelerate revenue diversification.

Valuation And Market Expectations

The market values Caribou based on its technology potential rather than current earnings. Investors price in high-risk, high-reward expectations tied to CRISPR advancements and clinical outcomes. Valuation multiples are less relevant given the lack of profitability, with focus instead on pipeline updates and partnership announcements.

Strategic Advantages And Outlook

Caribou’s CRISPR platform and collaborations provide a competitive edge, but execution risks remain. The outlook hinges on clinical success, regulatory navigation, and scalable manufacturing. Near-term challenges include cash burn and competition, while long-term opportunities lie in pioneering therapies for unmet medical needs.

Sources

Company filings (CIK: 0001619856), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount