Data is not available at this time.
California Resources Corporation (CRC) operates as an independent oil and natural gas exploration and production company, primarily focused on high-margin assets in California. The company’s core revenue model is driven by hydrocarbon production, with a diversified portfolio spanning conventional and unconventional reservoirs. CRC leverages its extensive operational expertise and long-standing presence in California to optimize production efficiency while adhering to stringent environmental regulations. The company’s strategic focus on low-decline, low-cost assets positions it competitively within the domestic energy sector. CRC’s market position is reinforced by its ability to capitalize on California’s unique regulatory and geographic dynamics, where limited new drilling permits create a favorable supply-demand balance for incumbent producers. The company also engages in carbon management initiatives, including carbon capture and storage projects, aligning with broader industry trends toward sustainability. This dual focus on traditional energy production and emerging low-carbon technologies provides a differentiated investment proposition.
CRC reported revenue of $2.93 billion for FY 2024, with net income of $376 million, reflecting a net margin of approximately 12.8%. The company’s diluted EPS stood at $4.62, demonstrating solid profitability. Operating cash flow was robust at $610 million, underscoring efficient cash generation from core operations. Capital expenditures were negligible, indicating a disciplined approach to reinvestment and cost management.
CRC’s earnings power is supported by its high-margin production base and operational efficiency. The company’s ability to generate substantial operating cash flow relative to its revenue highlights strong capital efficiency. With no significant capital expenditures reported, CRC appears focused on maximizing free cash flow, which supports shareholder returns and debt reduction.
CRC maintains a balanced financial position, with $372 million in cash and equivalents against total debt of $1.22 billion. The company’s leverage appears manageable, given its cash flow generation capabilities. The liquidity position provides flexibility for operational needs and potential strategic initiatives, while the debt level reflects a prudent capital structure.
CRC’s growth strategy emphasizes free cash flow generation rather than aggressive production expansion. The company paid a dividend of $1.42 per share, signaling a commitment to returning capital to shareholders. This approach aligns with its focus on sustaining profitability and financial stability in a volatile commodity price environment.
CRC’s valuation reflects its position as a cash-flow-focused energy producer with a disciplined capital allocation strategy. The market likely prices in the company’s ability to navigate regulatory challenges in California while maintaining profitability. The dividend yield and earnings multiples suggest investor confidence in its sustainable cash generation.
CRC’s strategic advantages include its entrenched position in California’s energy market and its proactive approach to carbon management. The outlook remains cautiously optimistic, with the company well-positioned to benefit from stable hydrocarbon demand and potential upside from carbon capture initiatives. However, regulatory risks and commodity price volatility remain key considerations.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |