Data is not available at this time.
Cardiol Therapeutics Inc. is a clinical-stage biotechnology company focused on developing innovative therapies for cardiovascular diseases, particularly inflammatory heart conditions. The company’s core revenue model is currently non-existent as it operates in a pre-revenue phase, relying on funding from equity offerings and grants to advance its pipeline. Cardiol’s lead candidate, CardiolRx™, is a pharmaceutically produced cannabidiol formulation targeting pericarditis and myocarditis, positioning the company in the niche but high-potential cardiology segment of the biopharma industry. The firm differentiates itself through a precision medicine approach, aiming to address unmet medical needs in rare and orphan cardiovascular indications. Its market positioning is as an emerging player in the cardiology space, competing with larger biotech firms but with a specialized focus on inflammation-driven cardiac conditions. The company’s success hinges on clinical validation, regulatory milestones, and eventual commercialization partnerships or acquisitions.
Cardiol Therapeutics reported no revenue in FY 2023, reflecting its pre-commercial stage. The company posted a net loss of $28.1 million, driven by R&D expenses and operational costs, with diluted EPS at -$0.44. Operating cash flow was negative at $25.1 million, while capital expenditures were minimal at $21,290, indicating a lean operational structure focused on clinical development rather than infrastructure.
With no earnings or operating income, Cardiol’s capital efficiency is measured by its ability to fund R&D and clinical trials. The company’s cash burn rate and negative operating cash flow highlight its dependence on external financing. Its ability to advance its pipeline without significant capital expenditures suggests disciplined resource allocation, though long-term sustainability hinges on successful trial outcomes and future funding.
Cardiol ended FY 2023 with $30.6 million in cash and equivalents, providing a runway for near-term operations. Total debt was negligible at $158,532, indicating a strong liquidity position relative to liabilities. The absence of revenue and reliance on equity financing underscore the speculative nature of its financial health, which remains tied to clinical progress and investor confidence.
Growth is entirely pipeline-dependent, with no commercial traction to date. The company does not pay dividends, consistent with its focus on reinvesting all available capital into R&D. Future growth will be contingent on clinical milestones, regulatory approvals, and potential partnerships, with no near-term visibility on revenue generation or profitability.
As a pre-revenue biotech, Cardiol’s valuation is driven by speculative potential rather than fundamentals. Market expectations are tied to clinical trial outcomes, with investors pricing in the possibility of breakthrough therapies. The stock’s performance will likely remain volatile, reflecting binary outcomes in drug development and broader biotech sector sentiment.
Cardiol’s strategic advantage lies in its focused pipeline targeting underserved cardiovascular indications. The outlook is highly speculative, with success dependent on clinical data, regulatory pathways, and funding. Near-term catalysts include trial readouts, while long-term viability hinges on commercialization or acquisition. The company operates in a high-risk, high-reward segment, with significant upside potential but no margin for error in execution.
10-K filing for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |